HMS Networks AB (publ)
HMNKF
$43.95
-$3.35-7.08%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 101.04M | 93.98M | 87.25M | 83.44M | 74.73M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 101.04M | 93.98M | 87.25M | 83.44M | 74.73M |
| Cost of Revenue | 37.49M | 33.75M | 33.33M | 30.85M | 28.02M |
| Gross Profit | 63.56M | 60.24M | 53.93M | 52.60M | 46.71M |
| SG&A Expenses | 26.37M | 27.23M | 26.19M | 24.19M | 24.17M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -68.90K | 2.94M | 4.66M | 3.75M | -2.04M |
| Total Operating Expenses | 73.06M | 71.49M | 72.97M | 67.03M | 57.90M |
| Operating Income | 27.98M | 22.50M | 14.28M | 16.41M | 16.83M |
| Income Before Tax | 21.88M | 19.76M | 11.49M | 13.50M | 6.53M |
| Income Tax Expenses | 14.31M | 2.52M | 2.79M | 2.72M | -379.50K |
| Earnings from Continuing Operations | 7.57M | 17.24M | 8.69M | 10.78M | 6.91M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 56.90K | -- | -- | -- | 8.50K |
| Net Income | 7.63M | 17.24M | 8.69M | 10.78M | 6.92M |
| EBIT | 27.98M | 22.50M | 14.28M | 16.41M | 16.83M |
| EBITDA | 34.78M | 29.65M | 21.32M | 22.97M | 23.04M |
| EPS Basic | 0.15 | 0.34 | 0.17 | 0.21 | 0.14 |
| Normalized Basic EPS | 0.32 | 0.25 | 0.14 | 0.17 | 0.17 |
| EPS Diluted | 0.15 | 0.34 | 0.17 | 0.21 | 0.14 |
| Normalized Diluted EPS | 0.32 | 0.25 | 0.14 | 0.17 | 0.17 |
| Average Basic Shares Outstanding | 50.18M | 50.18M | 50.18M | 50.18M | 50.18M |
| Average Diluted Shares Outstanding | 50.35M | 50.18M | 50.30M | 50.22M | 50.68M |
| Dividend Per Share | 0.51 | -- | -- | -- | -- |
| Payout Ratio | 0.64% | 1.22% | -- | 1.74% | -- |