|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
12.44%
|
15.56%
|
10.43%
|
4.41%
|
9.39%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
12.44%
|
15.56%
|
10.43%
|
4.41%
|
9.39%
|
|
|
|
Cost of Revenue
|
6.22%
|
13.93%
|
8.62%
|
-3.01%
|
9.29%
|
|
Gross Profit
|
17.72%
|
17.07%
|
12.07%
|
11.49%
|
9.47%
|
|
|
|
SG&A Expenses
|
17.98%
|
18.17%
|
7.69%
|
6.97%
|
9.19%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
12.22%
|
16.03%
|
8.15%
|
1.83%
|
9.24%
|
|
|
|
Operating Income
|
15.72%
|
6.58%
|
55.72%
|
52.43%
|
11.67%
|
|
Income Before Tax
|
64.77%
|
18.52%
|
59.29%
|
95.92%
|
-27.12%
|
|
Income Tax Expenses
|
22.88%
|
12.79%
|
66.18%
|
92.80%
|
-4.69%
|
|
|
|
Earnings from Continuing Operations
|
86.03%
|
20.62%
|
57.60%
|
97.00%
|
-34.90%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-142.67%
|
43.83%
|
-100.00%
|
--
|
--
|
|
Net Income
|
82.65%
|
21.43%
|
50.37%
|
93.05%
|
-33.92%
|
|
|
|
EBIT
|
15.72%
|
6.58%
|
55.72%
|
52.43%
|
11.67%
|
|
EBITDA
|
16.08%
|
8.26%
|
54.12%
|
49.24%
|
11.99%
|
|
|
|
EPS Basic
|
82.60%
|
21.04%
|
49.60%
|
91.37%
|
-34.36%
|
|
Normalized Basic EPS
|
31.21%
|
19.16%
|
34.54%
|
64.12%
|
-12.24%
|
|
EPS Diluted
|
82.54%
|
21.24%
|
49.97%
|
91.58%
|
-34.29%
|
|
Normalized Diluted EPS
|
31.05%
|
19.36%
|
35.09%
|
64.53%
|
-12.10%
|
|
|
|
Average Basic Shares Outstanding
|
0.04%
|
0.28%
|
0.52%
|
0.89%
|
0.64%
|
|
Average Diluted Shares Outstanding
|
0.14%
|
0.11%
|
0.03%
|
0.67%
|
0.49%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|