|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
10.80%
|
10.02%
|
8.48%
|
9.24%
|
10.68%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.80%
|
10.02%
|
8.48%
|
9.24%
|
10.68%
|
|
|
|
Cost of Revenue
|
6.50%
|
7.23%
|
6.20%
|
7.09%
|
10.85%
|
|
Gross Profit
|
14.70%
|
12.55%
|
10.54%
|
11.19%
|
10.53%
|
|
|
|
SG&A Expenses
|
12.87%
|
10.57%
|
7.38%
|
7.74%
|
6.86%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
9.67%
|
8.89%
|
6.79%
|
7.42%
|
8.82%
|
|
|
|
Operating Income
|
31.07%
|
30.43%
|
41.38%
|
50.30%
|
59.64%
|
|
Income Before Tax
|
58.90%
|
30.30%
|
27.71%
|
34.65%
|
34.18%
|
|
Income Tax Expenses
|
44.41%
|
34.94%
|
34.96%
|
35.77%
|
36.22%
|
|
|
|
Earnings from Continuing Operations
|
64.12%
|
28.79%
|
25.37%
|
34.25%
|
33.46%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-60.71%
|
-37.95%
|
-28.37%
|
413.18%
|
--
|
|
Net Income
|
60.40%
|
27.20%
|
24.52%
|
36.30%
|
37.56%
|
|
|
|
EBIT
|
31.07%
|
30.43%
|
41.38%
|
50.30%
|
59.64%
|
|
EBITDA
|
30.45%
|
29.78%
|
38.58%
|
44.55%
|
50.76%
|
|
|
|
EPS Basic
|
59.71%
|
26.45%
|
23.73%
|
35.68%
|
37.82%
|
|
Normalized Basic EPS
|
36.49%
|
23.11%
|
26.45%
|
37.80%
|
31.01%
|
|
EPS Diluted
|
59.93%
|
26.63%
|
23.80%
|
35.58%
|
37.58%
|
|
Normalized Diluted EPS
|
36.73%
|
23.39%
|
26.58%
|
37.49%
|
30.43%
|
|
|
|
Average Basic Shares Outstanding
|
0.43%
|
0.58%
|
0.63%
|
0.21%
|
-0.91%
|
|
Average Diluted Shares Outstanding
|
0.24%
|
0.33%
|
0.56%
|
0.54%
|
-0.39%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|