GRAIL, Inc.
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -99.18M | -88.98M | -113.99M | -106.21M | -97.07M |
| Total Depreciation and Amortization | 38.91M | 38.98M | 39.18M | 39.28M | 39.44M |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -8.40M | -20.02M | -1.39M | -29.61M | -19.52M |
| Change in Net Operating Assets | 4.88M | 6.77M | -765.00K | 1.53M | -16.35M |
| Cash from Operations | -63.79M | -63.25M | -76.97M | -95.01M | -93.49M |
| Capital Expenditure | -94.00K | -384.00K | -369.00K | -62.00K | -303.00K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -236.61M | 67.06M | 70.74M | 14.67M | -545.80M |
| Cash from Investing | -236.70M | 66.67M | 70.37M | 14.61M | -546.11M |
| Total Debt Issued | -- | -- | -- | -- | 0.00 |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 423.32M | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 423.32M | -- | -- | -- | 0.00 |
| Foreign Exchange rate Adjustments | 1.00K | -338.00K | 128.00K | 62.00K | -290.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 122.84M | 3.09M | -6.47M | -80.34M | -639.89M |