GRAIL, Inc.
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 31.84M | 38.25M | 28.65M | 31.97M | 26.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 31.84M | 38.25M | 28.65M | 31.97M | 26.72M |
| Cost of Revenue | 51.77M | 154.64M | 17.41M | 16.41M | 48.63M |
| Gross Profit | -19.93M | -116.39M | 11.24M | 15.56M | -21.91M |
| SG&A Expenses | 80.15M | 50.54M | 73.75M | 108.25M | 103.89M |
| Depreciation & Amortization | -- | -100.42M | 33.47M | 33.47M | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 185.48M | 153.73M | 193.15M | 252.33M | 254.14M |
| Operating Income | -153.64M | -115.47M | -164.50M | -220.36M | -227.42M |
| Income Before Tax | -146.41M | -126.99M | -172.41M | -1.64B | -224.48M |
| Income Tax Expenses | -40.20M | -29.93M | -46.72M | -53.14M | -5.57M |
| Earnings from Continuing Operations | -106.21M | -97.07M | -125.69M | -1.59B | -218.91M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -106.21M | -97.07M | -125.69M | -1.59B | -218.91M |
| EBIT | -153.64M | -115.47M | -164.50M | -220.36M | -227.42M |
| EBITDA | -114.36M | -76.03M | -125.27M | -180.97M | -187.43M |
| EPS Basic | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 |
| Normalized Basic EPS | -2.67 | -1.96 | -3.01 | -4.38 | -4.52 |
| EPS Diluted | -3.10 | -2.89 | -3.94 | -51.06 | -7.05 |
| Normalized Diluted EPS | -2.67 | -1.96 | -3.01 | -4.38 | -4.52 |
| Average Basic Shares Outstanding | 34.31M | 33.61M | 31.88M | 31.05M | 31.05M |
| Average Diluted Shares Outstanding | 34.31M | 33.61M | 31.88M | 31.05M | 31.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |