GRAIL, Inc.
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 40.79M | 43.60M | 36.19M | 35.54M | 31.84M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 40.79M | 43.60M | 36.19M | 35.54M | 31.84M |
| Cost of Revenue | 21.62M | 21.26M | 16.45M | 19.85M | 18.29M |
| Gross Profit | 19.17M | 22.34M | 19.74M | 15.70M | 13.54M |
| SG&A Expenses | 73.44M | 66.38M | 62.91M | 66.45M | 80.05M |
| Depreciation & Amortization | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 176.55M | 168.01M | 161.49M | 166.40M | 185.44M |
| Operating Income | -135.77M | -124.41M | -125.29M | -130.85M | -153.61M |
| Income Before Tax | -127.52M | -116.52M | -118.72M | -152.86M | -146.41M |
| Income Tax Expenses | -34.34M | -17.34M | -29.74M | -38.87M | -40.20M |
| Earnings from Continuing Operations | -93.19M | -99.18M | -88.98M | -113.99M | -106.21M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -93.19M | -99.18M | -88.98M | -113.99M | -106.21M |
| EBIT | -135.77M | -124.41M | -125.29M | -130.85M | -153.61M |
| EBITDA | -96.97M | -85.50M | -86.31M | -91.68M | -114.33M |
| EPS Basic | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 |
| Normalized Basic EPS | -1.96 | -1.79 | -2.05 | -2.18 | -2.67 |
| EPS Diluted | -2.29 | -2.44 | -2.46 | -3.18 | -3.10 |
| Normalized Diluted EPS | -1.96 | -1.79 | -2.05 | -2.18 | -2.67 |
| Average Basic Shares Outstanding | 40.64M | 40.73M | 36.12M | 35.79M | 34.31M |
| Average Diluted Shares Outstanding | 40.64M | 40.73M | 36.12M | 35.79M | 34.31M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |