GRAIL, Inc.
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 37.54M | 44.69M | 40.79M | 43.60M | 36.19M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 37.54M | 44.69M | 40.79M | 43.60M | 36.19M |
| Cost of Revenue | 22.17M | 23.78M | 21.62M | 21.26M | 16.45M |
| Gross Profit | 15.36M | 20.91M | 19.17M | 22.34M | 19.74M |
| SG&A Expenses | 82.44M | 88.37M | 73.44M | 66.38M | 62.91M |
| Depreciation & Amortization | 33.47M | 33.47M | 33.47M | 33.47M | 33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 182.15M | 193.05M | 176.55M | 168.01M | 161.49M |
| Operating Income | -144.62M | -148.36M | -135.77M | -124.41M | -125.29M |
| Income Before Tax | -137.32M | -166.71M | -127.52M | -116.52M | -118.72M |
| Income Tax Expenses | -33.75M | -56.46M | -34.34M | -17.34M | -29.74M |
| Earnings from Continuing Operations | -103.57M | -110.25M | -93.19M | -99.18M | -88.98M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -103.57M | -110.25M | -93.19M | -99.18M | -88.98M |
| EBIT | -144.62M | -148.36M | -135.77M | -124.41M | -125.29M |
| EBITDA | -106.14M | -109.67M | -96.97M | -85.50M | -86.31M |
| EPS Basic | -2.21 | -2.56 | -2.29 | -2.44 | -2.46 |
| Normalized Basic EPS | -1.83 | -2.05 | -1.96 | -1.79 | -2.05 |
| EPS Diluted | -2.21 | -2.56 | -2.29 | -2.44 | -2.46 |
| Normalized Diluted EPS | -1.83 | -2.05 | -1.96 | -1.79 | -2.05 |
| Average Basic Shares Outstanding | 46.78M | 43.11M | 40.64M | 40.73M | 36.12M |
| Average Diluted Shares Outstanding | 46.78M | 43.11M | 40.64M | 40.73M | 36.12M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |