GRAIL, Inc.
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 36.19M | 35.54M | 31.84M | 38.25M | 28.65M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 36.19M | 35.54M | 31.84M | 38.25M | 28.65M |
| Cost of Revenue | 16.45M | 19.85M | 18.29M | 154.64M | 17.41M |
| Gross Profit | 19.74M | 15.70M | 13.54M | -116.39M | 11.24M |
| SG&A Expenses | 62.91M | 66.45M | 80.15M | 50.54M | 83.04M |
| Depreciation & Amortization | 33.47M | 33.47M | 33.47M | -100.42M | 33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 161.49M | 166.40M | 185.48M | 153.73M | 212.16M |
| Operating Income | -125.29M | -130.85M | -153.64M | -115.47M | -183.51M |
| Income Before Tax | -118.72M | -152.86M | -146.41M | -126.99M | -172.41M |
| Income Tax Expenses | -29.74M | -38.87M | -40.20M | -29.93M | -46.72M |
| Earnings from Continuing Operations | -88.98M | -113.99M | -106.21M | -97.07M | -125.69M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -88.98M | -113.99M | -106.21M | -97.07M | -125.69M |
| EBIT | -125.29M | -130.85M | -153.64M | -115.47M | -183.51M |
| EBITDA | -86.31M | -91.68M | -114.36M | -76.03M | -144.28M |
| EPS Basic | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 |
| Normalized Basic EPS | -2.05 | -2.18 | -2.67 | -1.96 | -3.38 |
| EPS Diluted | -2.46 | -3.18 | -3.10 | -2.89 | -3.94 |
| Normalized Diluted EPS | -2.05 | -2.18 | -2.67 | -1.96 | -3.38 |
| Average Basic Shares Outstanding | 36.12M | 35.79M | 34.31M | 33.61M | 31.88M |
| Average Diluted Shares Outstanding | 36.12M | 35.79M | 34.31M | 33.61M | 31.88M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |