GRAIL, Inc.
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 17.18% | 20.53% | 22.37% | 30.47% | 34.90% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 17.18% | 20.53% | 22.37% | 30.47% | 34.90% |
| Cost of Revenue | 8.79% | 16.84% | 24.29% | 25.20% | 27.18% |
| Gross Profit | 27.65% | 25.01% | 19.93% | 37.79% | 45.95% |
| SG&A Expenses | -17.99% | -32.17% | -27.46% | -12.31% | -2.55% |
| Depreciation & Amortization | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -20.15% | -30.03% | -24.76% | -13.12% | -2.22% |
| Operating Income | 26.60% | 37.39% | 31.08% | 18.56% | 6.65% |
| Income Before Tax | 75.28% | 75.54% | 79.82% | -36.19% | -43.43% |
| Income Tax Expenses | 6.80% | -25.07% | -88.02% | -330.65% | -222.65% |
| Earnings from Continuing Operations | 79.85% | 80.81% | 84.64% | -28.40% | -38.30% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 79.85% | 80.81% | 84.64% | -28.40% | -38.30% |
| EBIT | 26.60% | 37.39% | 31.08% | 18.56% | 6.65% |
| EBITDA | 33.67% | 46.25% | 38.27% | 22.90% | 8.25% |
| EPS Basic | 82.79% | 82.92% | 85.88% | -27.00% | -58.51% |
| Normalized Basic EPS | 37.42% | 46.18% | 39.62% | 24.75% | -21.00% |
| EPS Diluted | 82.78% | 82.91% | 85.88% | -27.01% | -58.50% |
| Normalized Diluted EPS | 37.42% | 46.18% | 39.62% | 24.75% | -21.00% |
| Average Basic Shares Outstanding | 15.17% | 11.85% | 9.18% | 5.36% | 36.98% |
| Average Diluted Shares Outstanding | 15.17% | 11.85% | 9.18% | 5.36% | 36.98% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |