GRAIL, Inc.
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 130.71M | 125.60M | 117.67M | 109.74M | 100.18M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 130.71M | 125.60M | 117.67M | 109.74M | 100.18M |
| Cost of Revenue | 240.23M | 237.09M | 231.85M | 228.75M | 225.56M |
| Gross Profit | -109.51M | -111.49M | -114.18M | -119.01M | -125.38M |
| SG&A Expenses | 312.69M | 336.43M | 360.42M | 373.45M | 356.58M |
| Depreciation & Amortization | -33.47M | -33.47M | -33.47M | -33.47M | -33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 784.68M | 853.35M | 907.22M | 928.71M | 903.17M |
| Operating Income | -653.97M | -727.75M | -789.55M | -818.98M | -802.99M |
| Income Before Tax | -2.08B | -2.16B | -2.23B | -2.97B | -1.53B |
| Income Tax Expenses | -169.99M | -135.36M | -110.93M | -82.82M | -39.47M |
| Earnings from Continuing Operations | -1.91K | -2.03K | -2.12K | -2.88K | -1.49K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.91B | -2.03B | -2.12B | -2.88B | -1.49B |
| EBIT | -653.97M | -727.75M | -789.55M | -818.98M | -802.99M |
| EBITDA | -496.63M | -569.70M | -631.01M | -659.86M | -644.13M |
| EPS Basic | -60.99 | -64.94 | -68.09 | -92.86 | -48.02 |
| Normalized Basic EPS | -12.02 | -13.87 | -15.44 | -16.29 | -16.00 |
| EPS Diluted | -60.99 | -64.94 | -68.09 | -92.86 | -48.02 |
| Normalized Diluted EPS | -12.02 | -13.87 | -15.44 | -16.29 | -16.00 |
| Average Basic Shares Outstanding | 130.85M | 127.59M | 125.03M | 124.20M | 124.20M |
| Average Diluted Shares Outstanding | 130.85M | 127.59M | 125.03M | 124.20M | 124.20M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |