GRAIL, Inc.
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 147.17M | 141.83M | 134.29M | 130.71M | 125.60M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 147.17M | 141.83M | 134.29M | 130.71M | 125.60M |
| Cost of Revenue | 75.86M | 75.34M | 76.30M | 72.86M | 69.73M |
| Gross Profit | 71.32M | 66.48M | 57.98M | 57.85M | 55.87M |
| SG&A Expenses | 275.89M | 250.77M | 270.90M | 312.69M | 336.43M |
| Depreciation & Amortization | 133.89M | 133.89M | 133.89M | 133.89M | 133.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 681.37M | 648.08M | 698.75M | 784.68M | 853.35M |
| Operating Income | -534.20M | -506.25M | -564.47M | -653.97M | -727.75M |
| Income Before Tax | -534.50M | -544.98M | -598.67M | -2.08B | -2.16B |
| Income Tax Expenses | -126.15M | -138.74M | -155.72M | -169.99M | -135.36M |
| Earnings from Continuing Operations | -408.35 | -406.24 | -442.95 | -1.91K | -2.03K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -408.35M | -406.24M | -442.95M | -1.91B | -2.03B |
| EBIT | -534.20M | -506.25M | -564.47M | -653.97M | -727.75M |
| EBITDA | -377.85M | -349.38M | -407.34M | -496.63M | -569.70M |
| EPS Basic | -11.18 | -11.63 | -13.11 | -60.99 | -64.94 |
| Normalized Basic EPS | -8.69 | -8.51 | -9.84 | -12.04 | -13.89 |
| EPS Diluted | -11.18 | -11.64 | -13.11 | -60.99 | -64.94 |
| Normalized Diluted EPS | -8.69 | -8.51 | -9.84 | -12.04 | -13.89 |
| Average Basic Shares Outstanding | 146.95M | 139.84M | 135.59M | 130.85M | 127.59M |
| Average Diluted Shares Outstanding | 146.95M | 139.84M | 135.59M | 130.85M | 127.59M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |