GRAIL, Inc.
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 125.60M | 117.67M | 109.74M | 100.18M | 93.11M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 125.60M | 117.67M | 109.74M | 100.18M | 93.11M |
| Cost of Revenue | 237.09M | 231.85M | 228.75M | 225.56M | 222.19M |
| Gross Profit | -111.49M | -114.18M | -119.01M | -125.38M | -129.08M |
| SG&A Expenses | 336.43M | 360.42M | 373.45M | 356.58M | 345.24M |
| Depreciation & Amortization | -33.47M | -33.47M | -33.47M | -33.47M | -33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 853.35M | 907.22M | 928.71M | 903.17M | 872.70M |
| Operating Income | -727.75M | -789.55M | -818.98M | -802.99M | -779.60M |
| Income Before Tax | -2.16B | -2.23B | -2.97B | -1.53B | -1.51B |
| Income Tax Expenses | -135.36M | -110.93M | -82.82M | -39.47M | -41.95M |
| Earnings from Continuing Operations | -2.03K | -2.12K | -2.88K | -1.49K | -1.47K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.03B | -2.12B | -2.88B | -1.49B | -1.47B |
| EBIT | -727.75M | -789.55M | -818.98M | -802.99M | -779.60M |
| EBITDA | -569.70M | -631.01M | -659.86M | -644.13M | -620.90M |
| EPS Basic | -63.93 | -67.08 | -91.85 | -47.01 | -40.97 |
| Normalized Basic EPS | -9.35 | -10.92 | -11.77 | -11.48 | -11.48 |
| EPS Diluted | -63.93 | -67.08 | -91.85 | -47.01 | -40.97 |
| Normalized Diluted EPS | -9.35 | -10.92 | -11.77 | -11.48 | -11.48 |
| Average Basic Shares Outstanding | 96.54M | 93.98M | 93.15M | 93.15M | 93.15M |
| Average Diluted Shares Outstanding | 127.59M | 125.03M | 124.20M | 124.20M | 93.15M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |