GRAIL, Inc.
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 156.12M | 147.17M | 141.83M | 134.29M | 130.71M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 156.12M | 147.17M | 141.83M | 134.29M | 130.71M |
| Cost of Revenue | 79.18M | 75.86M | 75.34M | 76.30M | 72.86M |
| Gross Profit | 76.94M | 71.32M | 66.48M | 57.98M | 57.85M |
| SG&A Expenses | 269.18M | 275.80M | 250.67M | 270.80M | 312.59M |
| Depreciation & Amortization | 133.89M | 133.89M | 133.89M | 133.89M | 133.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 672.44M | 681.34M | 648.05M | 698.72M | 784.65M |
| Operating Income | -516.32M | -534.16M | -506.22M | -564.44M | -653.94M |
| Income Before Tax | -515.62M | -534.50M | -544.98M | -598.67M | -2.08B |
| Income Tax Expenses | -120.29M | -126.15M | -138.74M | -155.72M | -169.99M |
| Earnings from Continuing Operations | -395.33 | -408.35 | -406.24 | -442.95 | -1.91K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -395.33M | -408.35M | -406.24M | -442.95M | -1.91B |
| EBIT | -516.32M | -534.16M | -506.22M | -564.44M | -653.94M |
| EBITDA | -360.46M | -377.82M | -349.34M | -407.31M | -496.60M |
| EPS Basic | -10.38 | -11.18 | -11.63 | -13.11 | -60.99 |
| Normalized Basic EPS | -7.98 | -8.69 | -8.51 | -9.84 | -12.04 |
| EPS Diluted | -10.38 | -11.18 | -11.64 | -13.11 | -60.99 |
| Normalized Diluted EPS | -7.98 | -8.69 | -8.51 | -9.84 | -12.04 |
| Average Basic Shares Outstanding | 153.28M | 146.95M | 139.84M | 135.59M | 130.85M |
| Average Diluted Shares Outstanding | 153.28M | 146.95M | 139.84M | 135.59M | 130.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |