GRAIL, Inc.
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 166.60M | 165.26M | 156.12M | 147.17M | 141.83M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 166.60M | 165.26M | 156.12M | 147.17M | 141.83M |
| Cost of Revenue | 88.84M | 83.12M | 79.18M | 75.86M | 75.34M |
| Gross Profit | 77.77M | 82.15M | 76.94M | 71.32M | 66.48M |
| SG&A Expenses | 310.62M | 291.09M | 269.18M | 275.80M | 250.67M |
| Depreciation & Amortization | 133.89M | 133.89M | 133.89M | 133.89M | 133.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 719.76M | 699.09M | 672.44M | 681.34M | 648.05M |
| Operating Income | -553.16M | -533.83M | -516.32M | -534.16M | -506.22M |
| Income Before Tax | -548.07M | -529.47M | -515.62M | -534.50M | -544.98M |
| Income Tax Expenses | -141.89M | -137.88M | -120.29M | -126.15M | -138.74M |
| Earnings from Continuing Operations | -406.18 | -391.59 | -395.33 | -408.35 | -406.24 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -406.18M | -391.59M | -395.33M | -408.35M | -406.24M |
| EBIT | -553.16M | -533.83M | -516.32M | -534.16M | -506.22M |
| EBITDA | -398.29M | -378.46M | -360.46M | -377.82M | -349.34M |
| EPS Basic | -9.50 | -9.75 | -10.38 | -11.18 | -11.63 |
| Normalized Basic EPS | -7.63 | -7.85 | -7.98 | -8.69 | -8.51 |
| EPS Diluted | -9.50 | -9.75 | -10.38 | -11.18 | -11.64 |
| Normalized Diluted EPS | -7.63 | -7.85 | -7.98 | -8.69 | -8.51 |
| Average Basic Shares Outstanding | 171.26M | 160.60M | 153.28M | 146.95M | 139.84M |
| Average Diluted Shares Outstanding | 171.26M | 160.60M | 153.28M | 146.95M | 139.84M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |