GRAIL, Inc.
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 141.83M | 134.29M | 130.71M | 125.60M | 117.67M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 141.83M | 134.29M | 130.71M | 125.60M | 117.67M |
| Cost of Revenue | 209.23M | 210.19M | 206.75M | 203.62M | 198.37M |
| Gross Profit | -67.41M | -75.91M | -76.04M | -78.02M | -80.70M |
| SG&A Expenses | 260.06M | 280.19M | 321.99M | 345.72M | 369.72M |
| Depreciation & Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 667.09M | 717.76M | 803.69M | 872.35M | 926.23M |
| Operating Income | -525.26M | -583.48M | -672.98M | -746.76M | -808.56M |
| Income Before Tax | -544.98M | -598.67M | -2.08B | -2.16B | -2.23B |
| Income Tax Expenses | -138.74M | -155.72M | -169.99M | -135.36M | -110.93M |
| Earnings from Continuing Operations | -406.24 | -442.95 | -1.91K | -2.03K | -2.12K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -406.24M | -442.95M | -1.91B | -2.03B | -2.12B |
| EBIT | -525.26M | -583.48M | -672.98M | -746.76M | -808.56M |
| EBITDA | -368.38M | -426.35M | -515.64M | -588.70M | -650.01M |
| EPS Basic | -11.63 | -13.11 | -60.99 | -64.94 | -68.09 |
| Normalized Basic EPS | -8.86 | -10.19 | -12.39 | -14.24 | -15.81 |
| EPS Diluted | -11.64 | -13.11 | -60.99 | -64.94 | -68.09 |
| Normalized Diluted EPS | -8.86 | -10.19 | -12.39 | -14.24 | -15.81 |
| Average Basic Shares Outstanding | 139.84M | 135.59M | 130.85M | 127.59M | 125.03M |
| Average Diluted Shares Outstanding | 139.84M | 135.59M | 130.85M | 127.59M | 125.03M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |