GRAIL, Inc.
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.18% | 19.15% | 26.14% | 38.27% | 42.63% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.18% | 19.15% | 26.14% | 38.27% | 42.63% |
| Cost of Revenue | 20.94% | 6.45% | 3.51% | 21.61% | 24.13% |
| Gross Profit | 0.88% | 9.04% | 2.25% | 75.52% | 69.24% |
| SG&A Expenses | -38.61% | -22.85% | -32.19% | -15.01% | 18.46% |
| Depreciation & Amortization | 0.00% | -- | 0.00% | 0.00% | 0.00% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -34.05% | -27.02% | -25.95% | -10.01% | 11.26% |
| Operating Income | 40.62% | 32.44% | 34.86% | 15.17% | -7.82% |
| Income Before Tax | 90.67% | 34.78% | 34.21% | 81.06% | -707.77% |
| Income Tax Expenses | 26.86% | -622.35% | -443.95% | -151.04% | -442.51% |
| Earnings from Continuing Operations | 92.81% | 51.48% | 48.24% | 85.90% | -721.23% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 92.81% | 51.48% | 48.24% | 85.90% | -721.23% |
| EBIT | 40.62% | 32.44% | 34.86% | 15.17% | -7.82% |
| EBITDA | 49.34% | 38.98% | 44.64% | 18.72% | -9.52% |
| EPS Basic | 93.76% | 56.09% | 52.19% | 86.27% | -721.23% |
| Normalized Basic EPS | 50.21% | 40.96% | 44.52% | 22.02% | -7.25% |
| EPS Diluted | 93.76% | 56.03% | 52.19% | 86.27% | -720.90% |
| Normalized Diluted EPS | 50.21% | 40.96% | 44.52% | 22.02% | -7.25% |
| Average Basic Shares Outstanding | 15.28% | 10.50% | 8.26% | 2.68% | 0.00% |
| Average Diluted Shares Outstanding | 15.28% | 10.50% | 8.26% | 2.68% | 0.00% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |