GRAIL, Inc.
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 26.32% | 11.18% | 19.15% | 26.14% | 38.27% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 26.32% | 11.18% | 19.15% | 26.14% | 38.27% |
| Cost of Revenue | -5.50% | 20.94% | 20.69% | 3.51% | 21.61% |
| Gross Profit | 75.62% | 0.88% | 17.12% | 2.25% | 75.52% |
| SG&A Expenses | -24.24% | -38.61% | -22.85% | -32.19% | -4.31% |
| Depreciation & Amortization | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -23.88% | -34.05% | -27.02% | -25.95% | -1.16% |
| Operating Income | 31.72% | 40.62% | 32.44% | 34.86% | 5.37% |
| Income Before Tax | 31.14% | 90.67% | 34.78% | 34.21% | 81.06% |
| Income Tax Expenses | 36.34% | 26.86% | -622.35% | -443.95% | -151.04% |
| Earnings from Continuing Operations | 29.21% | 92.81% | 51.48% | 48.24% | 85.90% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 29.21% | 92.81% | 51.48% | 48.24% | 85.90% |
| EBIT | 31.72% | 40.62% | 32.44% | 34.86% | 5.37% |
| EBITDA | 40.18% | 49.34% | 38.98% | 44.64% | 6.39% |
| EPS Basic | 37.52% | 93.76% | 56.09% | 52.19% | 86.27% |
| Normalized Basic EPS | 39.23% | 50.21% | 40.96% | 44.52% | 12.36% |
| EPS Diluted | 37.52% | 93.76% | 56.03% | 52.19% | 86.27% |
| Normalized Diluted EPS | 39.23% | 50.21% | 40.96% | 44.52% | 12.36% |
| Average Basic Shares Outstanding | 13.31% | 15.28% | 10.50% | 8.26% | 2.68% |
| Average Diluted Shares Outstanding | 13.31% | 15.28% | 10.50% | 8.26% | 2.68% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |