GRAIL, Inc.
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 35.54M | 31.84M | 38.25M | 28.65M | 31.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 35.54M | 31.84M | 38.25M | 28.65M | 31.97M |
| Cost of Revenue | 19.85M | 51.77M | 154.64M | 17.41M | 16.41M |
| Gross Profit | 15.70M | -19.93M | -116.39M | 11.24M | 15.56M |
| SG&A Expenses | 66.45M | 80.15M | 50.54M | 73.75M | 108.25M |
| Depreciation & Amortization | 33.47M | -- | -100.42M | 33.47M | 33.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 166.40M | 185.48M | 153.73M | 193.15M | 252.33M |
| Operating Income | -130.85M | -153.64M | -115.47M | -164.50M | -220.36M |
| Income Before Tax | -152.86M | -146.41M | -126.99M | -172.41M | -1.64B |
| Income Tax Expenses | -38.87M | -40.20M | -29.93M | -46.72M | -53.14M |
| Earnings from Continuing Operations | -113.99M | -106.21M | -97.07M | -125.69M | -1.59B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -113.99M | -106.21M | -97.07M | -125.69M | -1.59B |
| EBIT | -130.85M | -153.64M | -115.47M | -164.50M | -220.36M |
| EBITDA | -91.68M | -114.36M | -76.03M | -125.27M | -180.97M |
| EPS Basic | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 |
| Normalized Basic EPS | -2.18 | -2.67 | -1.96 | -3.01 | -4.38 |
| EPS Diluted | -3.18 | -3.10 | -2.89 | -3.94 | -51.06 |
| Normalized Diluted EPS | -2.18 | -2.67 | -1.96 | -3.01 | -4.38 |
| Average Basic Shares Outstanding | 35.79M | 34.31M | 33.61M | 31.88M | 31.05M |
| Average Diluted Shares Outstanding | 35.79M | 34.31M | 33.61M | 31.88M | 31.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |