|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
209.30M
|
106.20M
|
104.51M
|
91.66M
|
48.10M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
209.30M
|
106.20M
|
104.51M
|
91.66M
|
48.10M
|
|
|
|
Cost of Revenue
|
114.00M
|
46.90M
|
47.63M
|
54.27M
|
27.70M
|
|
Gross Profit
|
95.30M
|
59.30M
|
56.88M
|
37.38M
|
20.40M
|
|
|
|
SG&A Expenses
|
75.80M
|
37.80M
|
40.62M
|
33.69M
|
16.60M
|
|
Depreciation & Amortization
|
6.10M
|
3.80M
|
13.64M
|
2.08M
|
1.10M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
195.90M
|
88.50M
|
101.89M
|
90.04M
|
45.40M
|
|
|
|
Operating Income
|
13.40M
|
17.70M
|
2.62M
|
1.61M
|
2.70M
|
|
Income Before Tax
|
14.20M
|
-4.20M
|
-12.05M
|
-12.95M
|
-10.10M
|
|
Income Tax Expenses
|
14.30M
|
16.10M
|
8.33M
|
13.35M
|
4.80M
|
|
|
|
Earnings from Continuing Operations
|
-100.00K
|
-20.30M
|
-20.37M
|
-26.30M
|
-14.90M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-100.00K
|
-20.30M
|
-20.37M
|
-26.30M
|
-14.90M
|
|
|
|
EBIT
|
13.40M
|
17.70M
|
2.62M
|
1.61M
|
2.70M
|
|
EBITDA
|
19.50M
|
21.50M
|
16.26M
|
3.70M
|
3.80M
|
|
|
|
EPS Basic
|
0.00
|
-0.56
|
-0.58
|
-0.83
|
-0.80
|
|
Normalized Basic EPS
|
-0.14
|
0.02
|
-0.01
|
-0.10
|
-0.34
|
|
EPS Diluted
|
0.00
|
-0.56
|
-0.58
|
-0.83
|
-0.80
|
|
Normalized Diluted EPS
|
-0.14
|
0.02
|
-0.01
|
-0.10
|
-0.34
|
|
|
|
Average Basic Shares Outstanding
|
45.09M
|
36.02M
|
35.08M
|
31.66M
|
18.64M
|
|
Average Diluted Shares Outstanding
|
45.09M
|
36.02M
|
35.08M
|
31.66M
|
18.64M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|