|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
511.67M
|
350.47M
|
268.77M
|
189.28M
|
122.79M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
511.67M
|
350.47M
|
268.77M
|
189.28M
|
122.79M
|
|
|
|
Cost of Revenue
|
262.80M
|
176.50M
|
141.70M
|
106.44M
|
65.01M
|
|
Gross Profit
|
248.87M
|
173.97M
|
127.07M
|
82.84M
|
57.78M
|
|
|
|
SG&A Expenses
|
187.91M
|
128.71M
|
99.81M
|
67.93M
|
42.46M
|
|
Depreciation & Amortization
|
25.63M
|
20.63M
|
17.13M
|
3.73M
|
1.91M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
476.34M
|
325.84M
|
258.64M
|
178.10M
|
109.37M
|
|
|
|
Operating Income
|
35.33M
|
24.63M
|
10.13M
|
11.18M
|
13.41M
|
|
Income Before Tax
|
-15.00M
|
-39.30M
|
-39.90M
|
-39.21M
|
-28.80M
|
|
Income Tax Expenses
|
52.07M
|
42.57M
|
28.17M
|
24.19M
|
13.23M
|
|
|
|
Earnings from Continuing Operations
|
-67.07
|
-81.87
|
-68.07
|
-63.40
|
-42.03
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-67.07M
|
-81.87M
|
-68.07M
|
-63.40M
|
-42.03M
|
|
|
|
EBIT
|
35.33M
|
24.63M
|
10.13M
|
11.18M
|
13.41M
|
|
EBITDA
|
60.95M
|
45.25M
|
27.25M
|
14.91M
|
15.32M
|
|
|
|
EPS Basic
|
-1.98
|
-2.77
|
-2.74
|
-4.19
|
-4.09
|
|
Normalized Basic EPS
|
-0.23
|
-0.43
|
-0.75
|
-1.29
|
-1.50
|
|
EPS Diluted
|
-1.98
|
-2.77
|
-2.74
|
-4.19
|
-4.09
|
|
Normalized Diluted EPS
|
-0.23
|
-0.43
|
-0.75
|
-1.29
|
-1.50
|
|
|
|
Average Basic Shares Outstanding
|
147.85M
|
121.40M
|
97.61M
|
70.28M
|
45.33M
|
|
Average Diluted Shares Outstanding
|
147.85M
|
121.40M
|
97.61M
|
70.28M
|
45.33M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|