|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-40.42%
|
-69.04%
|
-56.72%
|
-230.83%
|
90.18%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-40.42%
|
-69.04%
|
-56.72%
|
-230.83%
|
90.18%
|
|
|
|
Cost of Revenue
|
-52.73%
|
-0.33%
|
-26.81%
|
-90.75%
|
102.58%
|
|
Gross Profit
|
231.54%
|
-211.31%
|
-750.74%
|
67.97%
|
-3,308.33%
|
|
|
|
SG&A Expenses
|
69.08%
|
121.63%
|
-20.18%
|
528.31%
|
-33.46%
|
|
Depreciation & Amortization
|
-30.30%
|
-32.48%
|
10.34%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
8.88%
|
61.96%
|
-22.76%
|
-33.39%
|
22.27%
|
|
|
|
Operating Income
|
-33.09%
|
-191.97%
|
4.40%
|
17.37%
|
-4.03%
|
|
Income Before Tax
|
-49.43%
|
144.17%
|
19.51%
|
84.26%
|
55.92%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-49.43%
|
144.17%
|
19.51%
|
83.87%
|
55.92%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
-101.55%
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-2,346.15%
|
-1,159.62%
|
-238.41%
|
436.04%
|
-92.62%
|
|
Net Income
|
-10,885.12%
|
107.98%
|
-255.34%
|
92.70%
|
100.67%
|
|
|
|
EBIT
|
-33.09%
|
-191.97%
|
4.40%
|
17.37%
|
-4.03%
|
|
EBITDA
|
-37.49%
|
-243.63%
|
1.78%
|
--
|
--
|
|
|
|
EPS Basic
|
-8,300.00%
|
107.32%
|
-242.55%
|
94.76%
|
100.48%
|
|
Normalized Basic EPS
|
-54.29%
|
-74.19%
|
7.55%
|
76.78%
|
72.44%
|
|
EPS Diluted
|
-8,300.00%
|
107.32%
|
-242.55%
|
94.76%
|
100.48%
|
|
Normalized Diluted EPS
|
-54.29%
|
-74.19%
|
7.55%
|
76.42%
|
71.77%
|
|
|
|
Average Basic Shares Outstanding
|
10.50%
|
11.04%
|
8.24%
|
28.60%
|
64.85%
|
|
Average Diluted Shares Outstanding
|
10.50%
|
11.04%
|
8.24%
|
28.60%
|
60.38%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|