|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-63.78%
|
-46.23%
|
2.76%
|
134.46%
|
142.44%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
222.35%
|
|
Total Revenue
|
-63.78%
|
-46.23%
|
2.76%
|
134.46%
|
397.86%
|
|
|
|
Cost of Revenue
|
-44.90%
|
-22.25%
|
3.17%
|
97.68%
|
3,256.75%
|
|
Gross Profit
|
-74.74%
|
-127.21%
|
-6.12%
|
131.40%
|
-194.86%
|
|
|
|
SG&A Expenses
|
69.48%
|
29.07%
|
5.97%
|
67.08%
|
147.26%
|
|
Depreciation & Amortization
|
8.87%
|
77.95%
|
285.36%
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1.68%
|
4.35%
|
6.64%
|
78.85%
|
514.65%
|
|
|
|
Operating Income
|
-33.31%
|
-25.91%
|
-8.09%
|
-61.40%
|
-593.14%
|
|
Income Before Tax
|
74.41%
|
78.71%
|
63.99%
|
49.70%
|
-7,400.47%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
73.89%
|
78.31%
|
63.12%
|
48.07%
|
-7,256.11%
|
|
Earnings from Discontinued Operations
|
1,333.73%
|
311.58%
|
-145.15%
|
509.52%
|
64.87%
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-694.29%
|
-78.26%
|
-10.10%
|
11.84%
|
-78.13%
|
|
Net Income
|
76.61%
|
89.72%
|
26.89%
|
43.94%
|
-174.34%
|
|
|
|
EBIT
|
-33.31%
|
-25.91%
|
-8.09%
|
-61.40%
|
-593.14%
|
|
EBITDA
|
-99.30%
|
-187.72%
|
-206.92%
|
--
|
--
|
|
|
|
EPS Basic
|
83.14%
|
92.62%
|
47.88%
|
56.24%
|
-74.75%
|
|
Normalized Basic EPS
|
47.51%
|
60.11%
|
37.70%
|
-57.72%
|
-481.03%
|
|
EPS Diluted
|
83.14%
|
92.62%
|
49.14%
|
57.54%
|
-69.89%
|
|
Normalized Diluted EPS
|
46.91%
|
59.51%
|
37.09%
|
-61.67%
|
-483.33%
|
|
|
|
Average Basic Shares Outstanding
|
13.78%
|
23.99%
|
36.29%
|
53.48%
|
60.33%
|
|
Average Diluted Shares Outstanding
|
13.78%
|
23.37%
|
34.76%
|
51.50%
|
58.04%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|