|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
598.19%
|
128.85%
|
75.55%
|
51.24%
|
145.18%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
598.19%
|
128.85%
|
75.55%
|
51.24%
|
145.18%
|
|
|
|
Cost of Revenue
|
--
|
4,100.00%
|
-19.75%
|
--
|
--
|
|
Gross Profit
|
590.37%
|
115.70%
|
91.84%
|
36.57%
|
145.18%
|
|
|
|
SG&A Expenses
|
73.43%
|
147.39%
|
68.80%
|
-9.32%
|
70.67%
|
|
Depreciation & Amortization
|
870.56%
|
54.30%
|
167.48%
|
44.62%
|
227.27%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
106.46%
|
149.23%
|
67.25%
|
-5.12%
|
73.83%
|
|
|
|
Operating Income
|
225.29%
|
-174.28%
|
-59.60%
|
19.60%
|
-45.26%
|
|
Income Before Tax
|
124.14%
|
-93.74%
|
-871.12%
|
48.17%
|
73.10%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
124.14%
|
-93.74%
|
-871.12%
|
48.17%
|
73.10%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
124.14%
|
-93.74%
|
-871.12%
|
48.17%
|
73.10%
|
|
|
|
EBIT
|
225.29%
|
-174.28%
|
-59.60%
|
19.60%
|
-45.26%
|
|
EBITDA
|
298.81%
|
-191.89%
|
-49.01%
|
21.43%
|
-40.03%
|
|
|
|
EPS Basic
|
114.98%
|
-15.89%
|
-523.50%
|
60.58%
|
83.70%
|
|
Normalized Basic EPS
|
115.02%
|
-16.03%
|
-98.19%
|
60.59%
|
83.70%
|
|
EPS Diluted
|
114.30%
|
-15.89%
|
-523.50%
|
60.58%
|
83.53%
|
|
Normalized Diluted EPS
|
112.57%
|
-16.03%
|
-98.19%
|
60.59%
|
83.70%
|
|
|
|
Average Basic Shares Outstanding
|
61.00%
|
67.15%
|
55.82%
|
31.46%
|
65.06%
|
|
Average Diluted Shares Outstanding
|
91.32%
|
67.15%
|
55.82%
|
31.46%
|
65.06%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|