|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
233.20%
|
99.48%
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
233.20%
|
99.48%
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
226.80%
|
166.40%
|
--
|
--
|
--
|
|
Gross Profit
|
233.49%
|
96.50%
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
60.31%
|
58.17%
|
--
|
--
|
--
|
|
Depreciation & Amortization
|
290.78%
|
101.23%
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
71.48%
|
61.40%
|
--
|
--
|
--
|
|
|
|
Operating Income
|
29.50%
|
-39.79%
|
--
|
--
|
--
|
|
Income Before Tax
|
-83.55%
|
-25.22%
|
--
|
--
|
--
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-83.55%
|
-25.22%
|
--
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-83.55%
|
-25.22%
|
--
|
--
|
--
|
|
|
|
EBIT
|
29.50%
|
-39.79%
|
--
|
--
|
--
|
|
EBITDA
|
50.84%
|
-36.16%
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-21.61%
|
33.41%
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
39.14%
|
60.47%
|
--
|
--
|
--
|
|
EPS Diluted
|
-21.42%
|
33.29%
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
38.55%
|
60.47%
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
54.50%
|
54.47%
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
62.82%
|
54.47%
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|