|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
66.66%
|
-26.58%
|
-39.03%
|
-15.44%
|
-37.89%
|
|
Total Other Revenue
|
-24.23%
|
-27.78%
|
225.03%
|
60.44%
|
77.94%
|
|
Total Revenue
|
-14.75%
|
-27.50%
|
103.44%
|
44.67%
|
48.97%
|
|
|
|
Cost of Revenue
|
-26.91%
|
-20.71%
|
52.18%
|
24.25%
|
16.62%
|
|
Gross Profit
|
2,199.56%
|
13.19%
|
10.43%
|
78.23%
|
97.07%
|
|
|
|
SG&A Expenses
|
-19.93%
|
-17.64%
|
-30.70%
|
-44.64%
|
-55.46%
|
|
Depreciation & Amortization
|
3.60%
|
148.58%
|
-22.63%
|
-9.92%
|
23.40%
|
|
Other Operating Expenses
|
433.33%
|
--
|
-14,357.14%
|
152.11%
|
38.46%
|
|
Total Operating Expenses
|
-21.23%
|
8.50%
|
11.51%
|
20.14%
|
-5.46%
|
|
|
|
Operating Income
|
38.50%
|
-26.47%
|
26.42%
|
17.39%
|
52.10%
|
|
Income Before Tax
|
29.92%
|
-38.73%
|
11.53%
|
-1.83%
|
58.79%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
29.92%
|
-38.73%
|
11.53%
|
-1.83%
|
58.79%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
29.92%
|
-38.73%
|
11.53%
|
-1.83%
|
58.79%
|
|
|
|
EBIT
|
38.50%
|
-26.47%
|
26.42%
|
17.39%
|
52.10%
|
|
EBITDA
|
70.56%
|
13.95%
|
28.81%
|
21.75%
|
67.32%
|
|
|
|
EPS Basic
|
29.81%
|
-37.99%
|
20.39%
|
55.65%
|
81.64%
|
|
Normalized Basic EPS
|
40.36%
|
-31.01%
|
26.34%
|
68.58%
|
82.07%
|
|
EPS Diluted
|
29.54%
|
-38.13%
|
20.39%
|
55.67%
|
81.64%
|
|
Normalized Diluted EPS
|
40.36%
|
-31.01%
|
26.34%
|
68.58%
|
82.07%
|
|
|
|
Average Basic Shares Outstanding
|
0.84%
|
0.23%
|
11.24%
|
130.35%
|
129.90%
|
|
Average Diluted Shares Outstanding
|
0.84%
|
0.23%
|
11.24%
|
130.35%
|
129.90%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|