|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-8.59%
|
-30.20%
|
-33.61%
|
-20.43%
|
-11.90%
|
|
Total Other Revenue
|
25.33%
|
68.87%
|
123.87%
|
13.78%
|
68.23%
|
|
Total Revenue
|
18.31%
|
42.49%
|
69.99%
|
5.90%
|
41.58%
|
|
|
|
Cost of Revenue
|
4.23%
|
17.26%
|
31.93%
|
19.20%
|
13.82%
|
|
Gross Profit
|
39.60%
|
38.50%
|
37.23%
|
-149.97%
|
29.32%
|
|
|
|
SG&A Expenses
|
-29.30%
|
-40.64%
|
-44.70%
|
-35.88%
|
-19.74%
|
|
Depreciation & Amortization
|
23.30%
|
27.04%
|
-7.46%
|
19.63%
|
1.72%
|
|
Other Operating Expenses
|
129.81%
|
118.03%
|
112.73%
|
155.67%
|
-4,246.90%
|
|
Total Operating Expenses
|
4.19%
|
8.22%
|
7.76%
|
8.67%
|
1.31%
|
|
|
|
Operating Income
|
9.84%
|
17.36%
|
29.74%
|
-12.10%
|
21.01%
|
|
Income Before Tax
|
-3.12%
|
8.94%
|
24.43%
|
19.69%
|
86.00%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-3.12%
|
8.94%
|
24.43%
|
18.50%
|
85.96%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-3.12%
|
8.94%
|
24.43%
|
18.50%
|
85.96%
|
|
|
|
EBIT
|
9.84%
|
17.36%
|
29.74%
|
-12.10%
|
21.01%
|
|
EBITDA
|
27.41%
|
35.37%
|
37.92%
|
-8.41%
|
29.37%
|
|
|
|
EPS Basic
|
25.84%
|
44.84%
|
61.51%
|
62.90%
|
91.44%
|
|
Normalized Basic EPS
|
31.59%
|
50.88%
|
66.97%
|
56.35%
|
56.94%
|
|
EPS Diluted
|
25.80%
|
44.84%
|
61.51%
|
62.91%
|
91.44%
|
|
Normalized Diluted EPS
|
31.59%
|
50.88%
|
66.97%
|
56.35%
|
56.94%
|
|
|
|
Average Basic Shares Outstanding
|
20.35%
|
44.56%
|
81.43%
|
124.48%
|
91.89%
|
|
Average Diluted Shares Outstanding
|
20.35%
|
44.56%
|
81.43%
|
124.48%
|
91.89%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|