|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
679.40%
|
500.25%
|
117.91%
|
-74.91%
|
9.09%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
679.40%
|
500.25%
|
117.91%
|
-74.91%
|
9.09%
|
|
|
|
Cost of Revenue
|
288.64%
|
980.32%
|
520.34%
|
417.82%
|
17.87%
|
|
Gross Profit
|
2,702.06%
|
359.72%
|
-74.56%
|
-187.53%
|
-21.26%
|
|
|
|
SG&A Expenses
|
-69.69%
|
-44.82%
|
-59.93%
|
89.11%
|
287.69%
|
|
Depreciation & Amortization
|
649.23%
|
823.23%
|
-0.92%
|
38.07%
|
51.56%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-29.88%
|
20.29%
|
-11.31%
|
113.00%
|
159.41%
|
|
|
|
Operating Income
|
79.43%
|
58.55%
|
27.09%
|
-169.47%
|
-187.02%
|
|
Income Before Tax
|
98.95%
|
160.70%
|
-257.94%
|
122.09%
|
-256.42%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
98.95%
|
160.70%
|
-266.84%
|
122.09%
|
-256.42%
|
|
Earnings from Discontinued Operations
|
--
|
269,600.00%
|
100.22%
|
-100.08%
|
-98.68%
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
98.95%
|
228.07%
|
-1,241.63%
|
442.88%
|
-1,053.59%
|
|
|
|
EBIT
|
79.43%
|
58.55%
|
27.09%
|
-169.47%
|
-187.02%
|
|
EBITDA
|
87.02%
|
64.37%
|
30.24%
|
-169.78%
|
-205.47%
|
|
|
|
EPS Basic
|
99.47%
|
173.56%
|
-813.64%
|
429.79%
|
-1,015.69%
|
|
Normalized Basic EPS
|
94.83%
|
100.89%
|
65.84%
|
178.57%
|
-62.62%
|
|
EPS Diluted
|
99.47%
|
173.56%
|
-813.64%
|
429.79%
|
-1,015.69%
|
|
Normalized Diluted EPS
|
94.83%
|
100.89%
|
65.84%
|
178.57%
|
-62.62%
|
|
|
|
Average Basic Shares Outstanding
|
98.55%
|
73.28%
|
46.68%
|
3.99%
|
4.32%
|
|
Average Diluted Shares Outstanding
|
98.55%
|
73.28%
|
46.68%
|
3.99%
|
4.32%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|