|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
283.62%
|
152.43%
|
38.58%
|
32.39%
|
132.37%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
283.62%
|
152.43%
|
38.58%
|
32.39%
|
132.37%
|
|
|
|
Cost of Revenue
|
1,015.03%
|
902.54%
|
856.26%
|
148.51%
|
115.71%
|
|
Gross Profit
|
97.55%
|
-12.77%
|
-104.24%
|
-94.28%
|
-53.68%
|
|
|
|
SG&A Expenses
|
-42.41%
|
11.20%
|
51.77%
|
145.14%
|
159.13%
|
|
Depreciation & Amortization
|
179.33%
|
101.45%
|
8.86%
|
45.60%
|
-24.41%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
4.05%
|
46.17%
|
68.64%
|
258.78%
|
269.02%
|
|
|
|
Operating Income
|
32.38%
|
-28.19%
|
-73.87%
|
-324.35%
|
-299.63%
|
|
Income Before Tax
|
92.76%
|
15.53%
|
2.57%
|
79.58%
|
-8.69%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
277.11%
|
277.11%
|
|
|
|
Earnings from Continuing Operations
|
92.82%
|
16.59%
|
3.72%
|
78.88%
|
-10.14%
|
|
Earnings from Discontinued Operations
|
-87.54%
|
-89.65%
|
-99.78%
|
-163.14%
|
214.00%
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
96.24%
|
-191.25%
|
-298.53%
|
58.33%
|
51.51%
|
|
|
|
EBIT
|
32.38%
|
-28.19%
|
-73.87%
|
-324.35%
|
-299.63%
|
|
EBITDA
|
37.30%
|
-26.74%
|
-77.62%
|
-379.42%
|
-383.89%
|
|
|
|
EPS Basic
|
102.07%
|
-166.18%
|
-242.44%
|
59.92%
|
53.32%
|
|
Normalized Basic EPS
|
97.77%
|
68.04%
|
45.01%
|
73.66%
|
64.42%
|
|
EPS Diluted
|
102.07%
|
-166.18%
|
-242.44%
|
59.92%
|
53.32%
|
|
Normalized Diluted EPS
|
97.77%
|
68.04%
|
45.01%
|
73.66%
|
64.42%
|
|
|
|
Average Basic Shares Outstanding
|
56.19%
|
32.54%
|
14.94%
|
3.56%
|
2.64%
|
|
Average Diluted Shares Outstanding
|
56.19%
|
32.54%
|
14.94%
|
3.56%
|
2.64%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|