|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
620.90K
|
522.10K
|
1.57M
|
1.57M
|
562.10K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
620.90K
|
522.10K
|
1.57M
|
1.57M
|
562.10K
|
|
|
|
Cost of Revenue
|
338.20K
|
139.00K
|
1.42M
|
671.80K
|
200.00K
|
|
Gross Profit
|
282.70K
|
383.10K
|
149.20K
|
895.60K
|
362.10K
|
|
|
|
SG&A Expenses
|
948.50K
|
1.31M
|
3.02M
|
1.34M
|
881.10K
|
|
Depreciation & Amortization
|
242.50K
|
298.20K
|
270.60K
|
202.40K
|
170.50K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1.53M
|
1.75M
|
4.72M
|
2.22M
|
1.25M
|
|
|
|
Operating Income
|
-908.20K
|
-1.22M
|
-3.15M
|
-648.60K
|
-689.50K
|
|
Income Before Tax
|
-643.90K
|
-821.20K
|
-3.73M
|
-2.20M
|
-391.70K
|
|
Income Tax Expenses
|
--
|
--
|
292.20K
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-643.90K
|
-821.20K
|
-4.02M
|
-2.20M
|
-391.70K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-643.90K
|
-821.20K
|
-4.02M
|
-2.20M
|
-391.70K
|
|
|
|
EBIT
|
-908.20K
|
-1.22M
|
-3.15M
|
-648.60K
|
-689.50K
|
|
EBITDA
|
-683.60K
|
-944.30K
|
-2.83M
|
-509.90K
|
-537.00K
|
|
|
|
EPS Basic
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Normalized Basic EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
EPS Diluted
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Normalized Diluted EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
865.95M
|
862.16M
|
813.57M
|
768.72M
|
647.02M
|
|
Average Diluted Shares Outstanding
|
865.95M
|
862.16M
|
813.57M
|
768.72M
|
647.02M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|