|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
10.46%
|
6.16%
|
109.05%
|
14.71%
|
-30.34%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.46%
|
6.16%
|
109.05%
|
14.71%
|
-30.34%
|
|
|
|
Cost of Revenue
|
69.10%
|
43.89%
|
933.41%
|
5.30%
|
15.94%
|
|
Gross Profit
|
-21.93%
|
-3.06%
|
-75.67%
|
22.95%
|
-42.92%
|
|
|
|
SG&A Expenses
|
7.65%
|
57.07%
|
111.18%
|
30.01%
|
-10.76%
|
|
Depreciation & Amortization
|
42.23%
|
89.94%
|
61.26%
|
43.04%
|
20.84%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
22.16%
|
60.66%
|
171.40%
|
22.32%
|
-3.78%
|
|
|
|
Operating Income
|
-31.72%
|
-105.66%
|
-218.82%
|
-45.72%
|
-39.57%
|
|
Income Before Tax
|
-64.39%
|
10.27%
|
-288.45%
|
-784.62%
|
39.16%
|
|
Income Tax Expenses
|
--
|
--
|
189.39%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-64.39%
|
10.27%
|
-535.18%
|
-5,643.34%
|
41.34%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-64.39%
|
10.27%
|
-535.18%
|
-5,643.34%
|
41.34%
|
|
|
|
EBIT
|
-31.72%
|
-105.66%
|
-218.82%
|
-45.72%
|
-39.57%
|
|
EBITDA
|
-27.30%
|
-115.45%
|
-242.90%
|
-67.95%
|
-52.17%
|
|
|
|
EPS Basic
|
-16.67%
|
28.57%
|
-390.00%
|
-2,800.00%
|
45.45%
|
|
Normalized Basic EPS
|
12.50%
|
-12.50%
|
-2,100.00%
|
43.75%
|
-33.33%
|
|
EPS Diluted
|
-16.67%
|
28.57%
|
-390.00%
|
-2,800.00%
|
45.45%
|
|
Normalized Diluted EPS
|
12.50%
|
-12.50%
|
-2,100.00%
|
43.75%
|
-33.33%
|
|
|
|
Average Basic Shares Outstanding
|
33.84%
|
33.36%
|
27.00%
|
21.57%
|
2.52%
|
|
Average Diluted Shares Outstanding
|
33.84%
|
33.36%
|
27.00%
|
21.57%
|
2.52%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|