|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
4.22M
|
2.19M
|
2.19M
|
3.14M
|
3.02M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
4.22M
|
2.19M
|
2.19M
|
3.14M
|
3.02M
|
|
|
|
Operating Income
|
-4.22M
|
-2.19M
|
-2.19M
|
-3.14M
|
-3.02M
|
|
Income Before Tax
|
-4.96M
|
-3.55M
|
-3.81M
|
-4.77M
|
-4.23M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-4.96
|
-3.55
|
-3.81
|
-4.77
|
-4.23
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-4.96M
|
-3.55M
|
-3.81M
|
-4.77M
|
-4.23M
|
|
|
|
EBIT
|
-4.22M
|
-2.19M
|
-2.19M
|
-3.14M
|
-3.02M
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.07
|
-0.05
|
-0.06
|
-0.09
|
-0.09
|
|
Normalized Basic EPS
|
-0.04
|
-0.03
|
-0.04
|
-0.06
|
-0.06
|
|
EPS Diluted
|
-0.07
|
-0.05
|
-0.06
|
-0.09
|
-0.09
|
|
Normalized Diluted EPS
|
-0.04
|
-0.03
|
-0.04
|
-0.06
|
-0.06
|
|
|
|
Average Basic Shares Outstanding
|
292.16M
|
288.99M
|
272.76M
|
242.37M
|
194.84M
|
|
Average Diluted Shares Outstanding
|
292.16M
|
288.99M
|
272.76M
|
242.37M
|
194.84M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|