|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
39.60%
|
-16.44%
|
12.72%
|
570.65%
|
2,757.52%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
39.60%
|
-16.44%
|
12.72%
|
570.65%
|
2,757.52%
|
|
|
|
Operating Income
|
-39.60%
|
16.44%
|
-12.72%
|
-570.65%
|
-2,757.52%
|
|
Income Before Tax
|
-17.48%
|
0.60%
|
-72.84%
|
-817.80%
|
-1,937.27%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-17.48%
|
0.60%
|
-72.84%
|
-817.80%
|
-1,937.27%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-17.48%
|
0.60%
|
-72.84%
|
-817.80%
|
-1,900.62%
|
|
|
|
EBIT
|
-39.60%
|
16.44%
|
-12.72%
|
-570.65%
|
-2,757.52%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
27.60%
|
44.37%
|
23.01%
|
-146.54%
|
-542.96%
|
|
Normalized Basic EPS
|
30.07%
|
46.70%
|
24.63%
|
-129.67%
|
-438.89%
|
|
EPS Diluted
|
27.60%
|
44.37%
|
23.01%
|
-146.54%
|
-542.96%
|
|
Normalized Diluted EPS
|
30.07%
|
46.70%
|
24.63%
|
-129.67%
|
-438.89%
|
|
|
|
Average Basic Shares Outstanding
|
49.95%
|
115.14%
|
220.79%
|
324.81%
|
306.32%
|
|
Average Diluted Shares Outstanding
|
49.95%
|
115.14%
|
220.79%
|
324.81%
|
306.32%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|