|
01/31/2026
|
10/31/2025
|
07/31/2025
|
04/30/2025
|
01/31/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
-700.00
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
700.00
|
--
|
--
|
|
|
|
SG&A Expenses
|
136.60K
|
186.90K
|
146.80K
|
154.30K
|
138.80K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
136.60K
|
186.90K
|
146.10K
|
154.30K
|
138.80K
|
|
|
|
Operating Income
|
-136.60K
|
-186.90K
|
-146.10K
|
-154.30K
|
-138.80K
|
|
Income Before Tax
|
-147.20K
|
-415.40K
|
-221.40K
|
-181.10K
|
-383.40K
|
|
Income Tax Expenses
|
--
|
-16.90K
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-147.20K
|
-398.40K
|
-221.40K
|
-181.10K
|
-383.40K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-147.20K
|
-398.40K
|
-221.40K
|
-181.10K
|
-383.40K
|
|
|
|
EBIT
|
-136.60K
|
-186.90K
|
-146.10K
|
-154.30K
|
-138.80K
|
|
EBITDA
|
--
|
--
|
159.70K
|
141.30K
|
156.80K
|
|
|
|
EPS Basic
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.02
|
|
Normalized Basic EPS
|
0.00
|
-0.01
|
0.00
|
0.00
|
-0.01
|
|
EPS Diluted
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.02
|
|
Normalized Diluted EPS
|
0.00
|
-0.01
|
0.00
|
0.00
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
44.50M
|
43.49M
|
39.23M
|
36.26M
|
21.74M
|
|
Average Diluted Shares Outstanding
|
44.50M
|
43.49M
|
39.23M
|
36.26M
|
21.74M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|