|
01/31/2026
|
10/31/2025
|
07/31/2025
|
04/30/2025
|
01/31/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
-700.00
|
-700.00
|
-700.00
|
27.80K
|
27.80K
|
|
Gross Profit
|
700.00
|
700.00
|
700.00
|
-27.80K
|
-27.80K
|
|
|
|
SG&A Expenses
|
624.60K
|
626.80K
|
502.40K
|
441.20K
|
478.00K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
1.23M
|
1.23M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
623.90K
|
626.10K
|
501.70K
|
1.70M
|
1.73M
|
|
|
|
Operating Income
|
-623.90K
|
-626.10K
|
-501.70K
|
-1.70M
|
-1.73M
|
|
Income Before Tax
|
-965.10K
|
-1.20M
|
-887.40K
|
-2.01M
|
-2.04M
|
|
Income Tax Expenses
|
-16.90K
|
-16.90K
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-0.95
|
-1.18
|
-0.89
|
-2.01
|
-2.04
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-948.10K
|
-1.18M
|
-887.40K
|
-2.01M
|
-2.04M
|
|
|
|
EBIT
|
-623.90K
|
-626.10K
|
-501.70K
|
-1.70M
|
-1.73M
|
|
EBITDA
|
301.00K
|
457.80K
|
702.90K
|
429.90K
|
97.50K
|
|
|
|
EPS Basic
|
-0.02
|
-0.04
|
-0.05
|
-0.34
|
-0.38
|
|
Normalized Basic EPS
|
-0.01
|
-0.02
|
-0.03
|
-0.21
|
-0.23
|
|
EPS Diluted
|
-0.02
|
-0.04
|
-0.05
|
-0.34
|
-0.38
|
|
Normalized Diluted EPS
|
-0.01
|
-0.02
|
-0.03
|
-0.21
|
-0.23
|
|
|
|
Average Basic Shares Outstanding
|
163.49M
|
140.72M
|
103.20M
|
68.50M
|
36.57M
|
|
Average Diluted Shares Outstanding
|
163.49M
|
140.72M
|
103.20M
|
68.50M
|
36.57M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|