|
06/28/2026
|
03/29/2026
|
12/28/2025
|
09/28/2025
|
06/29/2025
|
|
Revenue
|
29.99%
|
23.76%
|
22.14%
|
27.74%
|
33.58%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
29.99%
|
23.76%
|
22.14%
|
27.74%
|
33.58%
|
|
|
|
Cost of Revenue
|
25.63%
|
21.79%
|
16.96%
|
21.89%
|
27.42%
|
|
Gross Profit
|
34.33%
|
25.80%
|
27.89%
|
34.06%
|
40.34%
|
|
|
|
SG&A Expenses
|
20.09%
|
24.02%
|
9.63%
|
14.90%
|
23.99%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
22.69%
|
20.14%
|
16.19%
|
20.36%
|
25.17%
|
|
|
|
Operating Income
|
44.36%
|
31.07%
|
35.71%
|
44.68%
|
53.94%
|
|
Income Before Tax
|
43.63%
|
30.90%
|
36.23%
|
43.64%
|
54.11%
|
|
Income Tax Expenses
|
371.80%
|
-9.69%
|
54.41%
|
63.36%
|
-56.07%
|
|
|
|
Earnings from Continuing Operations
|
32.39%
|
37.18%
|
33.83%
|
40.51%
|
68.59%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
32.39%
|
37.18%
|
33.83%
|
40.51%
|
68.59%
|
|
|
|
EBIT
|
44.36%
|
31.07%
|
35.71%
|
44.68%
|
53.94%
|
|
EBITDA
|
43.14%
|
30.39%
|
33.85%
|
42.12%
|
50.86%
|
|
|
|
EPS Basic
|
34.82%
|
40.93%
|
37.29%
|
44.37%
|
72.84%
|
|
Normalized Basic EPS
|
46.28%
|
34.47%
|
39.75%
|
47.61%
|
57.38%
|
|
EPS Diluted
|
34.80%
|
40.78%
|
36.96%
|
44.30%
|
72.20%
|
|
Normalized Diluted EPS
|
46.02%
|
34.11%
|
39.45%
|
47.57%
|
57.62%
|
|
|
|
Average Basic Shares Outstanding
|
-1.80%
|
-2.65%
|
-2.51%
|
-2.68%
|
-2.45%
|
|
Average Diluted Shares Outstanding
|
-1.64%
|
-2.39%
|
-2.30%
|
-2.66%
|
-2.61%
|
|
Dividend Per Share
|
13.04%
|
13.04%
|
13.04%
|
13.04%
|
15.00%
|
|
Payout Ratio
|
-0.17%
|
-0.20%
|
-0.18%
|
-0.20%
|
-0.33%
|