|
06/28/2026
|
03/29/2026
|
12/28/2025
|
09/28/2025
|
06/29/2025
|
|
Revenue
|
26.02%
|
26.53%
|
26.85%
|
25.66%
|
23.68%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
26.02%
|
26.53%
|
26.85%
|
25.66%
|
23.68%
|
|
|
|
Cost of Revenue
|
21.69%
|
21.85%
|
21.82%
|
21.77%
|
21.09%
|
|
Gross Profit
|
30.59%
|
31.59%
|
32.35%
|
29.92%
|
26.53%
|
|
|
|
SG&A Expenses
|
17.11%
|
17.85%
|
13.24%
|
12.56%
|
13.07%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
19.93%
|
20.34%
|
19.54%
|
18.95%
|
18.48%
|
|
|
|
Operating Income
|
38.96%
|
40.38%
|
44.13%
|
41.90%
|
36.42%
|
|
Income Before Tax
|
38.68%
|
40.36%
|
43.39%
|
40.92%
|
36.65%
|
|
Income Tax Expenses
|
66.20%
|
15.26%
|
33.82%
|
24.57%
|
12.67%
|
|
|
|
Earnings from Continuing Operations
|
35.59%
|
44.00%
|
44.71%
|
43.23%
|
39.98%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
35.59%
|
44.00%
|
44.71%
|
43.23%
|
39.98%
|
|
|
|
EBIT
|
38.96%
|
40.38%
|
44.13%
|
41.90%
|
36.42%
|
|
EBITDA
|
37.44%
|
38.48%
|
41.62%
|
39.41%
|
34.19%
|
|
|
|
EPS Basic
|
38.85%
|
47.73%
|
48.23%
|
46.68%
|
43.16%
|
|
Normalized Basic EPS
|
42.04%
|
43.90%
|
45.86%
|
42.74%
|
37.77%
|
|
EPS Diluted
|
38.73%
|
47.47%
|
48.16%
|
46.74%
|
43.23%
|
|
Normalized Diluted EPS
|
41.80%
|
43.77%
|
45.88%
|
42.89%
|
37.96%
|
|
|
|
Average Basic Shares Outstanding
|
-2.41%
|
-2.57%
|
-2.38%
|
-2.31%
|
-2.14%
|
|
Average Diluted Shares Outstanding
|
-2.25%
|
-2.49%
|
-2.41%
|
-2.41%
|
-2.26%
|
|
Dividend Per Share
|
13.04%
|
13.48%
|
13.95%
|
14.46%
|
15.00%
|
|
Payout Ratio
|
-0.18%
|
-0.23%
|
-0.23%
|
-0.21%
|
-0.19%
|