|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
28.14%
|
-8.63%
|
2.05%
|
4.88%
|
6.31%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
28.14%
|
-8.63%
|
2.05%
|
4.88%
|
6.31%
|
|
|
|
Cost of Revenue
|
35.30%
|
-15.89%
|
3.15%
|
3.27%
|
-1.40%
|
|
Gross Profit
|
19.90%
|
6.69%
|
-1.15%
|
6.99%
|
16.82%
|
|
|
|
SG&A Expenses
|
8.00%
|
-0.91%
|
13.33%
|
17.33%
|
6.19%
|
|
Depreciation & Amortization
|
8.82%
|
6.32%
|
3.09%
|
7.69%
|
4.08%
|
|
Other Operating Expenses
|
-47.62%
|
1,400.00%
|
-93.75%
|
-440.00%
|
110.00%
|
|
Total Operating Expenses
|
26.91%
|
-12.62%
|
2.96%
|
5.28%
|
1.02%
|
|
|
|
Operating Income
|
31.93%
|
10.41%
|
-4.55%
|
3.80%
|
26.77%
|
|
Income Before Tax
|
-3.96%
|
-50.21%
|
-37.48%
|
-28.21%
|
112.64%
|
|
Income Tax Expenses
|
-6.25%
|
-49.17%
|
-40.94%
|
-32.38%
|
83.21%
|
|
|
|
Earnings from Continuing Operations
|
-3.20%
|
-50.56%
|
-36.34%
|
-26.80%
|
124.69%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-150.00%
|
-12.50%
|
-20.00%
|
-100.00%
|
-100.00%
|
|
Net Income
|
-3.63%
|
-52.02%
|
-38.61%
|
-27.57%
|
124.76%
|
|
|
|
EBIT
|
31.93%
|
10.41%
|
-4.55%
|
3.80%
|
26.77%
|
|
EBITDA
|
30.62%
|
9.82%
|
-4.04%
|
3.74%
|
21.85%
|
|
|
|
EPS Basic
|
2.91%
|
-48.74%
|
-35.20%
|
-25.30%
|
130.18%
|
|
Normalized Basic EPS
|
42.59%
|
17.10%
|
-5.31%
|
5.92%
|
36.35%
|
|
EPS Diluted
|
3.08%
|
-49.33%
|
-35.80%
|
-25.84%
|
129.80%
|
|
Normalized Diluted EPS
|
42.59%
|
16.97%
|
-6.00%
|
4.73%
|
36.35%
|
|
|
|
Average Basic Shares Outstanding
|
-6.35%
|
-6.40%
|
-5.25%
|
-3.04%
|
-2.35%
|
|
Average Diluted Shares Outstanding
|
-6.35%
|
-6.29%
|
-4.55%
|
-1.94%
|
-2.35%
|
|
Dividend Per Share
|
--
|
3.70%
|
--
|
3.70%
|
--
|
|
Payout Ratio
|
0.25%
|
1.01%
|
3.89%
|
0.45%
|
-0.51%
|