|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.07%
|
0.60%
|
9.20%
|
14.91%
|
16.60%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
5.07%
|
0.60%
|
9.20%
|
14.91%
|
16.60%
|
|
|
|
Cost of Revenue
|
3.19%
|
-2.95%
|
11.17%
|
14.48%
|
15.72%
|
|
Gross Profit
|
8.49%
|
7.32%
|
5.80%
|
15.67%
|
18.22%
|
|
|
|
SG&A Expenses
|
9.18%
|
8.73%
|
11.08%
|
9.31%
|
6.24%
|
|
Depreciation & Amortization
|
6.49%
|
5.25%
|
2.86%
|
2.08%
|
-1.03%
|
|
Other Operating Expenses
|
-85.71%
|
-71.25%
|
-88.61%
|
213.64%
|
435.29%
|
|
Total Operating Expenses
|
3.66%
|
-1.22%
|
10.24%
|
13.54%
|
14.09%
|
|
|
|
Operating Income
|
11.00%
|
8.69%
|
4.95%
|
21.04%
|
28.46%
|
|
Income Before Tax
|
-25.58%
|
-9.28%
|
-15.99%
|
3.43%
|
45.48%
|
|
Income Tax Expenses
|
-28.26%
|
-14.11%
|
-21.48%
|
-1.17%
|
39.64%
|
|
|
|
Earnings from Continuing Operations
|
-24.68%
|
-7.60%
|
-14.04%
|
5.02%
|
47.55%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-40.00%
|
-34.48%
|
35.59%
|
30.00%
|
43.40%
|
|
Net Income
|
-25.54%
|
-8.26%
|
-13.46%
|
5.93%
|
50.77%
|
|
|
|
EBIT
|
11.00%
|
8.69%
|
4.95%
|
21.04%
|
28.46%
|
|
EBITDA
|
10.50%
|
7.61%
|
3.98%
|
17.85%
|
23.70%
|
|
|
|
EPS Basic
|
-21.61%
|
-5.58%
|
-10.54%
|
9.29%
|
57.39%
|
|
Normalized Basic EPS
|
16.29%
|
12.97%
|
10.03%
|
29.47%
|
41.28%
|
|
EPS Diluted
|
-21.85%
|
-5.85%
|
-11.03%
|
8.76%
|
56.84%
|
|
Normalized Diluted EPS
|
15.82%
|
12.44%
|
9.13%
|
28.36%
|
40.43%
|
|
|
|
Average Basic Shares Outstanding
|
-5.25%
|
-4.24%
|
-3.76%
|
-3.72%
|
-4.54%
|
|
Average Diluted Shares Outstanding
|
-4.77%
|
-3.77%
|
-2.94%
|
-2.86%
|
-3.91%
|
|
Dividend Per Share
|
3.70%
|
3.70%
|
3.77%
|
3.77%
|
3.85%
|
|
Payout Ratio
|
0.39%
|
0.13%
|
0.23%
|
-0.03%
|
-0.35%
|