|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-3.54%
|
16.71%
|
17.63%
|
2.13%
|
11.20%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-3.54%
|
16.71%
|
17.63%
|
2.13%
|
11.20%
|
|
|
|
Cost of Revenue
|
14.10%
|
17.34%
|
24.79%
|
18.10%
|
17.24%
|
|
Gross Profit
|
-13.14%
|
16.34%
|
13.61%
|
-4.72%
|
8.17%
|
|
|
|
SG&A Expenses
|
58.62%
|
-8.42%
|
16.80%
|
-13.05%
|
-16.83%
|
|
Depreciation & Amortization
|
-26.98%
|
-17.42%
|
-9.36%
|
-2.50%
|
4.07%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
10.56%
|
-2.62%
|
10.47%
|
1.49%
|
1.77%
|
|
|
|
Operating Income
|
-212.46%
|
337.77%
|
93.00%
|
6.27%
|
398.59%
|
|
Income Before Tax
|
-230.20%
|
-3.67%
|
80.82%
|
-81.23%
|
282.94%
|
|
Income Tax Expenses
|
313.96%
|
-65.12%
|
851.64%
|
-36.49%
|
-1,103.85%
|
|
|
|
Earnings from Continuing Operations
|
-238.17%
|
14.50%
|
76.87%
|
-89.03%
|
298.37%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-238.17%
|
14.50%
|
76.87%
|
-89.03%
|
298.37%
|
|
|
|
EBIT
|
-212.46%
|
337.77%
|
93.00%
|
6.27%
|
398.59%
|
|
EBITDA
|
-55.87%
|
41.55%
|
9.97%
|
0.16%
|
31.75%
|
|
|
|
EPS Basic
|
-272.78%
|
13.95%
|
73.20%
|
-121.70%
|
233.33%
|
|
Normalized Basic EPS
|
-269.90%
|
-67.98%
|
58.27%
|
-80.65%
|
261.52%
|
|
EPS Diluted
|
-276.92%
|
15.19%
|
73.20%
|
-121.70%
|
230.00%
|
|
Normalized Diluted EPS
|
-271.47%
|
-67.98%
|
58.27%
|
-80.48%
|
260.04%
|
|
|
|
Average Basic Shares Outstanding
|
1.98%
|
1.54%
|
0.80%
|
0.43%
|
0.80%
|
|
Average Diluted Shares Outstanding
|
0.99%
|
1.54%
|
0.80%
|
-0.51%
|
1.78%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
-1.72%
|
-0.17%
|
-3.32%
|
8.11%
|
1.50%
|