|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
7.66%
|
11.47%
|
9.04%
|
8.54%
|
14.85%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
7.66%
|
11.47%
|
9.04%
|
8.54%
|
14.85%
|
|
|
|
Cost of Revenue
|
18.50%
|
19.42%
|
19.34%
|
18.29%
|
19.96%
|
|
Gross Profit
|
2.01%
|
7.40%
|
3.95%
|
3.80%
|
12.35%
|
|
|
|
SG&A Expenses
|
11.97%
|
-4.89%
|
-3.72%
|
-11.06%
|
-5.45%
|
|
Depreciation & Amortization
|
-14.16%
|
-6.33%
|
-1.78%
|
0.62%
|
1.68%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
5.02%
|
2.85%
|
4.58%
|
2.39%
|
4.97%
|
|
|
|
Operating Income
|
116.02%
|
3,975.32%
|
2,837.40%
|
187.18%
|
140.27%
|
|
Income Before Tax
|
-28.30%
|
94.65%
|
95.46%
|
-71.63%
|
21.39%
|
|
Income Tax Expenses
|
83.84%
|
-56.79%
|
175.32%
|
42.10%
|
277.80%
|
|
|
|
Earnings from Continuing Operations
|
-35.09%
|
90.88%
|
86.30%
|
-68.62%
|
12.96%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-35.09%
|
90.88%
|
86.30%
|
-68.62%
|
12.96%
|
|
|
|
EBIT
|
116.02%
|
3,975.32%
|
2,837.40%
|
187.18%
|
140.27%
|
|
EBITDA
|
-5.75%
|
18.12%
|
10.80%
|
18.74%
|
31.66%
|
|
|
|
EPS Basic
|
-25.29%
|
78.99%
|
74.10%
|
-48.59%
|
11.41%
|
|
Normalized Basic EPS
|
-1,458.50%
|
83.45%
|
101.82%
|
48.85%
|
93.04%
|
|
EPS Diluted
|
-25.32%
|
79.00%
|
73.82%
|
-46.88%
|
11.85%
|
|
Normalized Diluted EPS
|
-1,340.88%
|
83.01%
|
101.39%
|
48.48%
|
92.47%
|
|
|
|
Average Basic Shares Outstanding
|
1.19%
|
0.89%
|
0.70%
|
0.71%
|
1.35%
|
|
Average Diluted Shares Outstanding
|
0.70%
|
0.90%
|
0.71%
|
0.72%
|
1.84%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
0.26%
|
-9.96%
|
-6.28%
|
0.41%
|
-0.15%
|