ProSiebenSat.1 Media SE
PSMV
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -8.70% | 1.97% | -8.77% | 18.82% | 10.45% |
| Total Receivables | 91.01% | 3.42% | 13.05% | -4.10% | -10.50% |
| Inventory | -36.72% | 86.13% | 4.37% | 22.07% | -39.05% |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 201.14% | 12.46% | -2.11% | -18.63% | 19.66% |
| Total Current Assets | -1.19% | 8.42% | 0.39% | 3.64% | -0.38% |
|
|
|||||
| Total Current Assets | -1.19% | 8.42% | 0.39% | 3.64% | -0.38% |
| Net Property, Plant & Equipment | 59.33% | 1.82% | 10.77% | 43.61% | -31.18% |
| Long-term Investments | -12.93% | -0.09% | 8.88% | -6.28% | -23.93% |
| Goodwill | -12.93% | -0.09% | 8.88% | -6.28% | -23.93% |
| Total Other Intangibles | 85.54% | -0.78% | 5.91% | -2.96% | -7.75% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 331.88% | 234.98% | 15.45% | -82.42% | 283.41% |
| Total Assets | -7.23% | 2.94% | 5.67% | -1.71% | -9.80% |
|
|
|||||
| Total Accounts Payable | -14.23% | 7.26% | 8.92% | -6.63% | -9.37% |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -68.18% | 638.96% | 28.61% | -2.75% | -- |
| Total Finance Division Other Current Liabilities | 107.54% | -3.65% | 13.84% | 89.89% | -55.68% |
| Total Other Current Liabilities | 107.54% | -3.65% | 13.84% | 89.89% | -55.68% |
| Total Current Liabilities | -41.53% | 117.62% | 13.59% | -4.58% | 5.26% |
|
|
|||||
| Total Current Liabilities | -41.53% | 117.62% | 13.59% | -4.58% | 5.26% |
| Long-Term Debt | 1,366.03% | -91.14% | 6.20% | 14.43% | -17.03% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -37.32% | -6.27% | 31.74% | -9.22% | -44.55% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 216.41% | 25.63% | -14.81% | -52.38% | -1.70% |
| Total Liabilities | -6.45% | 2.06% | 8.49% | -1.38% | -8.54% |
|
|
|||||
| Common Stock & APIC | 0.07% | -0.09% | 8.66% | 4.40% | -7.17% |
| Retained Earnings | -- | -- | -- | -- | -- |
| Treasury Stock & Other | -12.43% | 7.38% | 5.31% | -3.11% | -1.93% |
| Total Common Equity | -10.16% | 5.94% | 5.94% | -1.78% | -2.90% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -10.16% | 5.94% | 5.94% | -1.78% | -2.90% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 23.90% | -4.64% | -81.61% | -10.12% | -54.79% |
| Total Equity | -9.61% | 5.75% | -2.37% | -2.64% | -13.15% |
|
|
|||||