ProSiebenSat.1 Media SE
PSMV
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 958.67M | 953.34M | 899.76M | 1.35B | 969.65M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 958.67M | 953.34M | 899.76M | 1.35B | 969.65M |
| Cost of Revenue | 685.10M | 725.22M | 645.09M | 669.43M | 645.33M |
| Gross Profit | 273.57M | 228.12M | 254.67M | 675.82M | 324.32M |
| SG&A Expenses | 257.20M | 314.38M | 285.19M | 328.32M | 278.14M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -7.01M | -4.54M | 29.47M | -14.92M | -7.70M |
| Total Operating Expenses | 935.29M | 1.04B | 959.74M | 982.82M | 915.78M |
| Operating Income | 23.38M | -81.71M | -59.98M | 362.43M | 53.87M |
| Income Before Tax | 3.51M | -105.55M | -83.14M | -106.60M | 18.69M |
| Income Tax Expenses | -85.35M | -46.53M | -7.37M | 51.17M | 9.89M |
| Earnings from Continuing Operations | 88.85M | -59.02M | -75.77M | -157.76M | 8.80M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 1.17M | 3.40M | 12.63M | 185.48M | -- |
| Net Income | 90.02M | -55.61M | -63.14M | 27.72M | 8.80M |
| EBIT | 23.38M | -81.71M | -59.98M | 362.43M | 53.87M |
| EBITDA | 78.33M | -26.10M | -6.31M | 369.89M | 105.54M |
| EPS Basic | 0.39 | -0.24 | -0.27 | 0.12 | 0.04 |
| Normalized Basic EPS | 0.01 | -0.27 | -0.17 | 1.95 | 0.06 |
| EPS Diluted | 0.39 | -0.24 | -0.27 | 0.12 | 0.03 |
| Normalized Diluted EPS | 0.01 | -0.27 | -0.17 | 1.92 | 0.04 |
| Average Basic Shares Outstanding | 233.33M | 233.33M | 230.77M | 225.04M | 200.00M |
| Average Diluted Shares Outstanding | 233.33M | 233.33M | 230.77M | 228.10M | 266.67M |
| Dividend Per Share | -- | -- | -- | 0.05 | -- |
| Payout Ratio | -- | -24.49% | -- | 0.00% | -- |