ProSiebenSat.1 Media SE
PSMV
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.35B | 958.67M | 953.34M | 899.76M | 1.35B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.35B | 958.67M | 953.34M | 899.76M | 1.35B |
| Cost of Revenue | 854.45M | 685.10M | 725.22M | 645.09M | 794.15M |
| Gross Profit | 495.90M | 273.57M | 228.12M | 254.67M | 551.11M |
| SG&A Expenses | 339.92M | 257.20M | 314.38M | 285.19M | 313.39M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 152.50M | -7.01M | -4.54M | 29.47M | -14.92M |
| Total Operating Expenses | 2.54B | 935.29M | 1.04B | 959.74M | 1.09B |
| Operating Income | 159.48M | 23.38M | -81.71M | -59.98M | 252.63M |
| Income Before Tax | -115.25M | 3.51M | -105.55M | -83.14M | -106.60M |
| Income Tax Expenses | 38.42M | -85.35M | -46.53M | -7.37M | 51.17M |
| Earnings from Continuing Operations | -153.66M | 88.85M | -59.02M | -75.77M | -157.76M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.82M | 1.17M | 3.40M | 12.63M | 185.48M |
| Net Income | -159.48M | 90.02M | -55.61M | -63.14M | 27.72M |
| EBIT | 159.48M | 23.38M | -81.71M | -59.98M | 252.63M |
| EBITDA | 448.18M | 78.33M | -26.10M | -6.31M | 260.10M |
| EPS Basic | -1.34 | 0.39 | -0.24 | -0.27 | 0.12 |
| Normalized Basic EPS | 0.00 | 0.01 | -0.27 | -0.17 | 1.64 |
| EPS Diluted | -1.34 | 0.39 | -0.24 | -0.27 | 0.12 |
| Normalized Diluted EPS | 0.00 | 0.01 | -0.27 | -0.17 | 1.62 |
| Average Basic Shares Outstanding | 476.99M | 233.33M | 233.33M | 230.77M | 225.04M |
| Average Diluted Shares Outstanding | 476.99M | 233.33M | 233.33M | 230.77M | 228.73M |
| Dividend Per Share | 0.06 | -- | -- | -- | 0.05 |
| Payout Ratio | 0.00% | -- | -24.49% | -- | 0.00% |