ProSiebenSat.1 Media SE
PSMV
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.16B | 4.16B | 4.17B | 4.19B | 4.23B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.16B | 4.16B | 4.17B | 4.19B | 4.23B |
| Cost of Revenue | 2.91B | 2.85B | 2.81B | 2.75B | 2.75B |
| Gross Profit | 1.25B | 1.31B | 1.36B | 1.44B | 1.48B |
| SG&A Expenses | 1.20B | 1.17B | 1.19B | 1.16B | 1.15B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 170.41M | 2.99M | 2.31M | 2.54M | -33.44M |
| Total Operating Expenses | 5.47B | 4.02B | 4.00B | 3.91B | 3.87B |
| Operating Income | 41.16M | 134.32M | 164.81M | 279.89M | 360.50M |
| Income Before Tax | -300.42M | -291.77M | -276.59M | -157.05M | -66.32M |
| Income Tax Expenses | -100.83M | -88.08M | 7.16M | 53.69M | 64.32M |
| Earnings from Continuing Operations | -199.59 | -203.70 | -283.75 | -210.74 | -130.63 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 11.38M | 202.68M | 201.51M | 199.18M | 184.38M |
| Net Income | -188.21M | -1.02M | -82.24M | -11.56M | 53.75M |
| EBIT | 41.16M | 134.32M | 164.81M | 279.89M | 360.50M |
| EBITDA | 494.09M | 306.01M | 333.22M | 442.20M | 520.16M |
| EPS Basic | -1.46 | 0.00 | -0.34 | -0.04 | 0.24 |
| Normalized Basic EPS | -0.42 | 1.22 | 1.26 | 1.57 | 1.76 |
| EPS Diluted | -1.46 | 0.00 | -0.36 | -0.05 | 0.23 |
| Normalized Diluted EPS | -0.42 | 1.19 | 1.22 | 1.53 | 1.72 |
| Average Basic Shares Outstanding | 1.17B | 922.47M | 889.14M | 889.14M | 858.37M |
| Average Diluted Shares Outstanding | 1.17B | 926.17M | 959.50M | 959.50M | 928.73M |
| Dividend Per Share | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | -7.24% | -1,341.39% | -16.56% | -102.40% | 22.03% |