ProSiebenSat.1 Media SE
PSMV
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.16B | 4.17B | 4.19B | 4.23B | 4.27B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.16B | 4.17B | 4.19B | 4.23B | 4.27B |
| Cost of Revenue | 2.72B | 2.69B | 2.63B | 2.63B | 2.86B |
| Gross Profit | 1.43B | 1.48B | 1.56B | 1.60B | 1.41B |
| SG&A Expenses | 1.19B | 1.21B | 1.17B | 1.17B | 1.16B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 2.99M | 2.31M | 2.54M | -33.44M | -27.13M |
| Total Operating Expenses | 3.91B | 3.89B | 3.80B | 3.76B | 4.00B |
| Operating Income | 244.11M | 274.60M | 389.68M | 470.29M | 269.35M |
| Income Before Tax | -291.77M | -276.59M | -157.05M | -66.32M | -67.38M |
| Income Tax Expenses | -88.08M | 7.16M | 53.69M | 64.32M | -26.68M |
| Earnings from Continuing Operations | -203.70 | -283.75 | -210.74 | -130.63 | -40.69 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 202.68M | 201.51M | 199.18M | 184.38M | 4.29M |
| Net Income | -1.02M | -82.24M | -11.56M | 53.75M | -36.41M |
| EBIT | 244.11M | 274.60M | 389.68M | 470.29M | 269.35M |
| EBITDA | 415.80M | 443.01M | 551.99M | 629.96M | 459.23M |
| EPS Basic | 0.00 | -0.34 | -0.04 | 0.24 | -0.16 |
| Normalized Basic EPS | 1.53 | 1.57 | 1.88 | 2.06 | 0.43 |
| EPS Diluted | 0.00 | -0.36 | -0.05 | 0.23 | -0.17 |
| Normalized Diluted EPS | 1.50 | 1.53 | 1.84 | 2.02 | 0.42 |
| Average Basic Shares Outstanding | 922.47M | 889.14M | 889.14M | 858.37M | 856.58M |
| Average Diluted Shares Outstanding | 925.53M | 958.86M | 958.86M | 928.10M | 923.25M |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Payout Ratio | -1,341.39% | -16.56% | -102.40% | 22.03% | -32.52% |