Intellistake Technologies Corp.
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 4,655.78% | -56.83% | 146.74% | 85.23% | 645.00% |
| Total Receivables | -8.17% | 38.92% | -17.06% | 16.98% | -33.47% |
| Inventory | -14.59% | 5.96% | -40.37% | -16.70% | 43.37% |
| Prepaid Expenses | 17.04% | 57.02% | 27.37% | -2.72% | -64.75% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 5.31% | 0.00% | -6.22% | 1.69% | -1.25% |
| Total Current Assets | 405.53% | 5.55% | -13.29% | -1.89% | -1.25% |
|
|
|||||
| Total Current Assets | 405.53% | 5.55% | -13.29% | -1.89% | -1.25% |
| Net Property, Plant & Equipment | -48.56% | -9.45% | -12.81% | -2.13% | 69.93% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 195.09% | -2.37% | -13.04% | -2.02% | 26.74% |
|
|
|||||
| Total Accounts Payable | -72.28% | 7.92% | 2.45% | 2.21% | 5.06% |
| Total Accrued Expenses | 86.28% | 16.23% | 18.68% | 16.14% | 1.52% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -90.39% | 21.96% | 38.40% | 109.42% | 191.69% |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | -38.59% | 13.94% | 14.77% | 20.17% | 13.10% |
|
|
|||||
| Total Current Liabilities | -38.59% | 13.94% | 14.77% | 20.17% | 13.10% |
| Long-Term Debt | 502.75% | 0.40% | -5.64% | 1.79% | 6.16% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -7.41% | -15.68% | -14.61% | -7.67% | 148.54% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | -3.03% | 11.35% | 10.95% | 15.92% | 18.23% |
|
|
|||||
| Common Stock & APIC | 41.29% | 0.10% | -6.11% | 1.31% | 2.59% |
| Retained Earnings | -18.47% | -3.09% | 1.80% | -4.50% | -0.11% |
| Treasury Stock & Other | 34.08% | 0.30% | -5.83% | 1.48% | -11.86% |
| Total Common Equity | 62.79% | -16.27% | -23.15% | -27.82% | -13.18% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 62.79% | -16.27% | -23.15% | -27.82% | -13.18% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 62.79% | -16.27% | -23.15% | -27.82% | -13.18% |
|
|
|||||