|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
51.45%
|
42.70%
|
-26.49%
|
310.96%
|
30.62%
|
|
Total Other Revenue
|
231.15%
|
7,414.29%
|
--
|
-94.08%
|
--
|
|
Total Revenue
|
52.25%
|
48.24%
|
-25.23%
|
65.39%
|
31.21%
|
|
|
|
Cost of Revenue
|
7.01%
|
32.61%
|
25.38%
|
216.26%
|
14.49%
|
|
Gross Profit
|
379.72%
|
241.61%
|
-1,464.41%
|
-89.36%
|
45.18%
|
|
|
|
SG&A Expenses
|
50.59%
|
-34.73%
|
-32.43%
|
-56.66%
|
-43.26%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
26.05%
|
-0.39%
|
-2.79%
|
-10.52%
|
-18.46%
|
|
|
|
Operating Income
|
4.61%
|
39.72%
|
-12.99%
|
43.69%
|
43.49%
|
|
Income Before Tax
|
12.56%
|
72.12%
|
-12.03%
|
48.80%
|
-7,385.23%
|
|
Income Tax Expenses
|
-110.11%
|
225.00%
|
270.00%
|
--
|
2,325.00%
|
|
|
|
Earnings from Continuing Operations
|
13.22%
|
72.02%
|
-12.34%
|
48.86%
|
-7,611.05%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
13.22%
|
72.02%
|
-12.34%
|
48.86%
|
-7,611.05%
|
|
|
|
EBIT
|
4.61%
|
39.72%
|
-12.99%
|
43.69%
|
43.49%
|
|
EBITDA
|
3.94%
|
41.26%
|
-13.32%
|
44.08%
|
43.91%
|
|
|
|
EPS Basic
|
58.61%
|
85.02%
|
90.92%
|
98.16%
|
-210.28%
|
|
Normalized Basic EPS
|
58.30%
|
85.07%
|
92.07%
|
97.28%
|
73.49%
|
|
EPS Diluted
|
58.61%
|
85.02%
|
90.91%
|
98.16%
|
-210.28%
|
|
Normalized Diluted EPS
|
58.30%
|
85.07%
|
92.07%
|
97.28%
|
73.49%
|
|
|
|
Average Basic Shares Outstanding
|
109.72%
|
86.75%
|
1,137.01%
|
2,679.94%
|
2,385.26%
|
|
Average Diluted Shares Outstanding
|
109.72%
|
86.75%
|
1,137.01%
|
2,679.94%
|
2,385.26%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|