|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
45.69%
|
39.11%
|
26.24%
|
88.89%
|
-15.42%
|
|
Total Other Revenue
|
-76.64%
|
-79.17%
|
-89.52%
|
-92.72%
|
--
|
|
Total Revenue
|
31.52%
|
24.50%
|
12.12%
|
59.44%
|
-4.34%
|
|
|
|
Cost of Revenue
|
39.54%
|
43.67%
|
23.88%
|
-21.75%
|
-50.45%
|
|
Gross Profit
|
-88.67%
|
-500.84%
|
-255.11%
|
97.28%
|
107.39%
|
|
|
|
SG&A Expenses
|
-29.67%
|
-43.05%
|
-40.47%
|
-31.98%
|
-12.01%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
2.67%
|
-8.67%
|
-16.52%
|
-32.36%
|
-39.36%
|
|
|
|
Operating Income
|
18.39%
|
28.19%
|
31.43%
|
56.29%
|
52.15%
|
|
Income Before Tax
|
36.24%
|
21.27%
|
-0.85%
|
36.74%
|
23.67%
|
|
Income Tax Expenses
|
-51.95%
|
943.75%
|
685.00%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
36.25%
|
21.05%
|
-1.04%
|
36.68%
|
23.60%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
36.25%
|
21.05%
|
-1.04%
|
36.68%
|
23.60%
|
|
|
|
EBIT
|
18.39%
|
28.19%
|
31.43%
|
56.29%
|
52.15%
|
|
EBITDA
|
18.31%
|
28.34%
|
31.69%
|
56.68%
|
51.77%
|
|
|
|
EPS Basic
|
95.44%
|
94.29%
|
95.77%
|
94.07%
|
79.63%
|
|
Normalized Basic EPS
|
94.25%
|
93.32%
|
95.42%
|
92.90%
|
84.71%
|
|
EPS Diluted
|
95.44%
|
94.28%
|
95.77%
|
94.07%
|
79.64%
|
|
Normalized Diluted EPS
|
94.25%
|
93.32%
|
95.42%
|
92.90%
|
84.71%
|
|
|
|
Average Basic Shares Outstanding
|
211.93%
|
375.32%
|
1,838.09%
|
2,133.09%
|
1,516.99%
|
|
Average Diluted Shares Outstanding
|
211.93%
|
375.32%
|
1,838.09%
|
2,133.09%
|
1,516.99%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|