|
06/28/2026
|
03/29/2026
|
12/31/2025
|
09/28/2025
|
06/29/2025
|
|
Revenue
|
10.51%
|
0.32%
|
9.12%
|
8.80%
|
0.18%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.51%
|
0.32%
|
9.12%
|
8.80%
|
0.18%
|
|
|
|
Cost of Revenue
|
1.51%
|
1.94%
|
0.37%
|
9.22%
|
9.12%
|
|
Gross Profit
|
205.75%
|
-10.55%
|
236.52%
|
5.81%
|
-63.92%
|
|
|
|
SG&A Expenses
|
-19.19%
|
-18.37%
|
635.56%
|
718.75%
|
760.00%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-135.71%
|
130.61%
|
-55.00%
|
-94.44%
|
-75.00%
|
|
Total Operating Expenses
|
1.28%
|
2.22%
|
3.52%
|
9.90%
|
9.81%
|
|
|
|
Operating Income
|
235.52%
|
-12.80%
|
140.92%
|
1.16%
|
-68.08%
|
|
Income Before Tax
|
422.30%
|
-12.87%
|
194.99%
|
1.04%
|
-78.59%
|
|
Income Tax Expenses
|
356.00%
|
-11.73%
|
2,437.50%
|
8.14%
|
-75.57%
|
|
|
|
Earnings from Continuing Operations
|
436.84%
|
-13.08%
|
155.03%
|
-0.25%
|
-79.16%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
436.84%
|
-13.08%
|
155.03%
|
-0.25%
|
-79.16%
|
|
|
|
EBIT
|
235.52%
|
-12.80%
|
140.92%
|
1.16%
|
-68.08%
|
|
EBITDA
|
151.26%
|
-10.86%
|
117.75%
|
2.48%
|
-57.14%
|
|
|
|
EPS Basic
|
444.53%
|
-11.38%
|
160.66%
|
2.16%
|
-78.68%
|
|
Normalized Basic EPS
|
357.40%
|
-11.16%
|
203.54%
|
3.48%
|
-75.61%
|
|
EPS Diluted
|
443.84%
|
-11.54%
|
161.02%
|
2.21%
|
-78.69%
|
|
Normalized Diluted EPS
|
357.18%
|
-11.29%
|
203.50%
|
3.56%
|
-75.62%
|
|
|
|
Average Basic Shares Outstanding
|
-1.41%
|
-1.92%
|
-2.16%
|
-2.36%
|
-2.26%
|
|
Average Diluted Shares Outstanding
|
-1.37%
|
-1.78%
|
-2.15%
|
-2.43%
|
-2.21%
|
|
Dividend Per Share
|
4.55%
|
4.55%
|
4.55%
|
4.76%
|
4.76%
|
|
Payout Ratio
|
-0.81%
|
0.18%
|
-0.60%
|
0.02%
|
3.92%
|