|
06/28/2026
|
03/29/2026
|
12/31/2025
|
09/28/2025
|
06/29/2025
|
|
Revenue
|
7.20%
|
4.59%
|
5.64%
|
2.88%
|
1.09%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
7.20%
|
4.59%
|
5.64%
|
2.88%
|
1.09%
|
|
|
|
Cost of Revenue
|
3.06%
|
4.97%
|
5.21%
|
7.53%
|
5.59%
|
|
Gross Profit
|
53.22%
|
1.27%
|
9.52%
|
-30.54%
|
-31.41%
|
|
|
|
SG&A Expenses
|
714.29%
|
3,404.35%
|
667.88%
|
219.77%
|
132.50%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
27.87%
|
54.55%
|
-229.63%
|
-212.00%
|
-535.71%
|
|
Total Operating Expenses
|
4.07%
|
6.24%
|
6.56%
|
8.08%
|
6.09%
|
|
|
|
Operating Income
|
42.19%
|
-9.70%
|
-2.58%
|
-33.51%
|
-33.79%
|
|
Income Before Tax
|
51.76%
|
-11.85%
|
-4.79%
|
-37.42%
|
-37.95%
|
|
Income Tax Expenses
|
65.31%
|
-5.56%
|
2.38%
|
-39.37%
|
-40.09%
|
|
|
|
Earnings from Continuing Operations
|
49.55%
|
-12.90%
|
-5.98%
|
-37.08%
|
-37.59%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
49.55%
|
-12.90%
|
-5.98%
|
-37.08%
|
-37.59%
|
|
|
|
EBIT
|
42.19%
|
-9.70%
|
-2.58%
|
-33.51%
|
-33.79%
|
|
EBITDA
|
34.53%
|
-7.88%
|
-1.24%
|
-28.59%
|
-28.93%
|
|
|
|
EPS Basic
|
52.79%
|
-10.76%
|
-3.51%
|
-35.15%
|
-35.50%
|
|
Normalized Basic EPS
|
52.50%
|
-10.29%
|
-2.97%
|
-36.60%
|
-37.08%
|
|
EPS Diluted
|
52.74%
|
-10.81%
|
-3.47%
|
-35.16%
|
-35.54%
|
|
Normalized Diluted EPS
|
52.47%
|
-10.34%
|
-2.99%
|
-36.61%
|
-37.13%
|
|
|
|
Average Basic Shares Outstanding
|
-1.97%
|
-2.18%
|
-2.35%
|
-2.75%
|
-3.36%
|
|
Average Diluted Shares Outstanding
|
-1.94%
|
-2.15%
|
-2.35%
|
-2.74%
|
-3.30%
|
|
Dividend Per Share
|
4.60%
|
4.65%
|
4.71%
|
4.76%
|
4.82%
|
|
Payout Ratio
|
-0.31%
|
0.18%
|
0.09%
|
0.62%
|
0.63%
|