Mount Logan Capital Inc.
MLC
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 13.90M | 14.44M | 15.01M | 14.21M | 13.17M |
| Total Other Revenue | 85.38M | 84.09M | 88.00M | 128.86M | 117.47M |
| Total Revenue | 99.28M | 98.53M | 103.01M | 143.07M | 130.64M |
| Cost of Revenue | 104.57M | 101.10M | 103.66M | 105.90M | 108.00M |
| Gross Profit | -5.29M | -2.57M | -648.00K | 37.17M | 22.64M |
| SG&A Expenses | 31.85M | 31.29M | 30.36M | 30.10M | 29.65M |
| Depreciation & Amortization | 5.72M | 4.37M | 3.98M | 1.59M | 1.38M |
| Other Operating Expenses | -24.00M | -24.00M | -43.80M | 5.64M | -43.10M |
| Total Operating Expenses | 118.14M | 112.75M | 94.20M | 143.23M | 95.94M |
| Operating Income | -18.86M | -14.23M | 8.81M | -163.00K | 34.70M |
| Income Before Tax | -27.88M | -20.69M | 6.14M | -2.33M | 31.29M |
| Income Tax Expenses | -98.00K | 133.00K | 550.00K | 902.00K | 967.00K |
| Earnings from Continuing Operations | -27.78 | -20.83 | 5.59 | -3.23 | 30.33 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -27.78M | -20.83M | 5.59M | -3.23M | 30.33M |
| EBIT | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -1.03 | -0.77 | 0.22 | -0.12 | 1.18 |
| Normalized Basic EPS | -0.44 | -0.33 | 0.21 | 0.00 | 0.84 |
| EPS Diluted | -1.10 | -0.84 | 0.14 | -0.13 | 1.16 |
| Normalized Diluted EPS | -0.49 | -0.39 | 0.16 | -0.01 | 0.84 |
| Average Basic Shares Outstanding | 108.12M | 105.25M | 103.24M | 103.09M | 102.89M |
| Average Diluted Shares Outstanding | 117.60M | 114.94M | 113.12M | 103.50M | 103.60M |
| Dividend Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Payout Ratio | -5.61% | -9.15% | 26.95% | -46.64% | 5.00% |