|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
529.00M
|
540.80M
|
402.90M
|
399.60M
|
389.30M
|
|
Total Other Revenue
|
51.10M
|
42.90M
|
46.10M
|
39.70M
|
41.20M
|
|
Total Revenue
|
580.10M
|
583.70M
|
449.00M
|
439.30M
|
430.50M
|
|
|
|
Cost of Revenue
|
159.20M
|
148.10M
|
114.30M
|
119.60M
|
111.60M
|
|
Gross Profit
|
420.90M
|
435.60M
|
334.70M
|
319.70M
|
318.90M
|
|
|
|
SG&A Expenses
|
68.50M
|
70.40M
|
67.90M
|
61.40M
|
57.40M
|
|
Depreciation & Amortization
|
166.50M
|
169.20M
|
111.80M
|
109.50M
|
106.90M
|
|
Other Operating Expenses
|
24.80M
|
21.80M
|
16.00M
|
16.80M
|
16.50M
|
|
Total Operating Expenses
|
419.00M
|
409.50M
|
310.00M
|
307.30M
|
292.40M
|
|
|
|
Operating Income
|
161.10M
|
174.20M
|
139.00M
|
132.00M
|
138.10M
|
|
Income Before Tax
|
137.00M
|
100.30M
|
106.10M
|
98.60M
|
96.50M
|
|
Income Tax Expenses
|
26.00M
|
21.20M
|
9.10M
|
16.40M
|
21.00M
|
|
|
|
Earnings from Continuing Operations
|
111.00M
|
79.10M
|
97.00M
|
82.20M
|
75.50M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-7.60M
|
6.40M
|
--
|
--
|
--
|
|
Net Income
|
103.40M
|
85.50M
|
97.00M
|
82.20M
|
75.50M
|
|
|
|
EBIT
|
161.10M
|
174.20M
|
139.00M
|
132.00M
|
138.10M
|
|
EBITDA
|
333.40M
|
348.90M
|
256.30M
|
246.40M
|
250.10M
|
|
|
|
EPS Basic
|
2.84
|
2.35
|
2.67
|
2.25
|
2.07
|
|
Normalized Basic EPS
|
0.97
|
1.07
|
1.20
|
1.38
|
0.97
|
|
EPS Diluted
|
2.84
|
2.35
|
2.64
|
2.25
|
2.06
|
|
Normalized Diluted EPS
|
0.96
|
1.07
|
1.20
|
1.38
|
0.97
|
|
|
|
Average Basic Shares Outstanding
|
35.70M
|
35.70M
|
35.80M
|
35.90M
|
35.90M
|
|
Average Diluted Shares Outstanding
|
35.80M
|
35.80M
|
35.90M
|
36.00M
|
35.90M
|
|
Dividend Per Share
|
0.66
|
0.66
|
0.61
|
0.61
|
0.61
|
|
Payout Ratio
|
23.02%
|
29.47%
|
22.68%
|
26.89%
|
29.40%
|