|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.87B
|
1.73B
|
1.57B
|
1.55B
|
1.52B
|
|
Total Other Revenue
|
179.80M
|
169.90M
|
167.50M
|
158.80M
|
154.70M
|
|
Total Revenue
|
2.05B
|
1.90B
|
1.74B
|
1.70B
|
1.67B
|
|
|
|
Cost of Revenue
|
541.20M
|
493.60M
|
456.60M
|
447.90M
|
432.20M
|
|
Gross Profit
|
1.51B
|
1.41B
|
1.28B
|
1.26B
|
1.24B
|
|
|
|
SG&A Expenses
|
268.20M
|
257.10M
|
242.20M
|
238.00M
|
232.80M
|
|
Depreciation & Amortization
|
557.00M
|
497.40M
|
431.80M
|
424.50M
|
418.40M
|
|
Other Operating Expenses
|
79.40M
|
71.10M
|
65.30M
|
65.50M
|
62.80M
|
|
Total Operating Expenses
|
1.45B
|
1.32B
|
1.20B
|
1.18B
|
1.15B
|
|
|
|
Operating Income
|
606.30M
|
583.30M
|
544.50M
|
529.00M
|
524.80M
|
|
Income Before Tax
|
442.00M
|
401.50M
|
396.40M
|
374.90M
|
388.20M
|
|
Income Tax Expenses
|
72.70M
|
67.70M
|
63.10M
|
62.10M
|
68.60M
|
|
|
|
Earnings from Continuing Operations
|
369.30
|
333.80
|
333.30
|
312.80
|
319.60
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-1.20M
|
6.40M
|
--
|
--
|
--
|
|
Net Income
|
368.10M
|
340.20M
|
333.30M
|
312.80M
|
319.60M
|
|
|
|
EBIT
|
606.30M
|
583.30M
|
544.50M
|
529.00M
|
524.80M
|
|
EBITDA
|
1.19B
|
1.10B
|
996.80M
|
973.60M
|
963.00M
|
|
|
|
EPS Basic
|
10.12
|
9.34
|
9.14
|
8.57
|
8.76
|
|
Normalized Basic EPS
|
4.62
|
4.63
|
4.70
|
4.48
|
4.27
|
|
EPS Diluted
|
10.08
|
9.30
|
9.10
|
8.56
|
8.74
|
|
Normalized Diluted EPS
|
4.61
|
4.62
|
4.69
|
4.47
|
4.26
|
|
|
|
Average Basic Shares Outstanding
|
143.10M
|
143.30M
|
143.50M
|
143.50M
|
143.40M
|
|
Average Diluted Shares Outstanding
|
143.50M
|
143.60M
|
143.80M
|
143.80M
|
143.70M
|
|
Dividend Per Share
|
2.54
|
2.49
|
2.44
|
2.41
|
2.38
|
|
Payout Ratio
|
25.29%
|
26.90%
|
26.94%
|
28.36%
|
27.38%
|