|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
477.69M
|
567.38M
|
526.60M
|
447.12M
|
452.88M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
477.69M
|
567.38M
|
526.60M
|
447.12M
|
452.88M
|
|
|
|
Cost of Revenue
|
112.11M
|
113.80M
|
117.48M
|
107.51M
|
103.38M
|
|
Gross Profit
|
365.59M
|
453.58M
|
409.12M
|
339.61M
|
349.50M
|
|
|
|
SG&A Expenses
|
19.25M
|
29.68M
|
44.03M
|
28.02M
|
29.40M
|
|
Depreciation & Amortization
|
28.90M
|
32.88M
|
35.72M
|
34.39M
|
35.34M
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
160.25M
|
176.35M
|
197.23M
|
169.91M
|
168.12M
|
|
|
|
Operating Income
|
317.44M
|
391.03M
|
329.37M
|
277.21M
|
284.76M
|
|
Income Before Tax
|
375.80M
|
397.33M
|
334.12M
|
284.16M
|
288.70M
|
|
Income Tax Expenses
|
155.93M
|
124.00M
|
99.92M
|
76.45M
|
91.97M
|
|
|
|
Earnings from Continuing Operations
|
219.87M
|
273.33M
|
234.21M
|
207.72M
|
196.73M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
219.87M
|
273.33M
|
234.21M
|
207.72M
|
196.73M
|
|
|
|
EBIT
|
317.44M
|
391.03M
|
329.37M
|
277.21M
|
284.76M
|
|
EBITDA
|
346.36M
|
423.93M
|
365.11M
|
311.62M
|
320.12M
|
|
|
|
EPS Basic
|
0.91
|
1.13
|
0.97
|
0.86
|
0.82
|
|
Normalized Basic EPS
|
0.97
|
1.03
|
0.87
|
0.74
|
0.75
|
|
EPS Diluted
|
0.91
|
1.13
|
0.97
|
0.86
|
0.81
|
|
Normalized Diluted EPS
|
0.97
|
1.02
|
0.86
|
0.73
|
0.74
|
|
|
|
Average Basic Shares Outstanding
|
241.82M
|
241.68M
|
241.40M
|
241.29M
|
240.98M
|
|
Average Diluted Shares Outstanding
|
242.80M
|
242.82M
|
242.68M
|
242.75M
|
242.48M
|
|
Dividend Per Share
|
1.21
|
1.15
|
0.80
|
0.79
|
0.45
|
|
Payout Ratio
|
133.09%
|
101.74%
|
82.46%
|
91.78%
|
105.39%
|