|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.48%
|
59.22%
|
54.07%
|
38.39%
|
50.24%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
5.48%
|
59.22%
|
54.07%
|
38.39%
|
50.24%
|
|
|
|
Cost of Revenue
|
8.44%
|
22.10%
|
26.25%
|
25.36%
|
10.18%
|
|
Gross Profit
|
4.60%
|
72.37%
|
64.48%
|
43.10%
|
68.35%
|
|
|
|
SG&A Expenses
|
-34.53%
|
31.97%
|
56.45%
|
80.45%
|
114.37%
|
|
Depreciation & Amortization
|
-18.24%
|
11.09%
|
6.53%
|
0.69%
|
-1.42%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-4.68%
|
21.38%
|
27.47%
|
25.46%
|
17.25%
|
|
|
|
Operating Income
|
11.48%
|
85.27%
|
76.07%
|
47.72%
|
80.18%
|
|
Income Before Tax
|
30.17%
|
83.47%
|
65.77%
|
49.18%
|
68.29%
|
|
Income Tax Expenses
|
69.56%
|
96.64%
|
37.98%
|
39.57%
|
75.99%
|
|
|
|
Earnings from Continuing Operations
|
11.76%
|
78.07%
|
81.35%
|
53.05%
|
64.92%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
11.76%
|
78.07%
|
81.35%
|
53.05%
|
64.92%
|
|
|
|
EBIT
|
11.48%
|
85.27%
|
76.07%
|
47.72%
|
80.18%
|
|
EBITDA
|
8.20%
|
76.15%
|
65.51%
|
40.49%
|
65.10%
|
|
|
|
EPS Basic
|
11.37%
|
77.16%
|
79.67%
|
52.08%
|
63.64%
|
|
Normalized Basic EPS
|
29.73%
|
82.54%
|
64.25%
|
48.23%
|
-29.64%
|
|
EPS Diluted
|
12.25%
|
79.37%
|
80.51%
|
53.57%
|
65.31%
|
|
Normalized Diluted EPS
|
30.01%
|
82.85%
|
63.38%
|
48.64%
|
-29.52%
|
|
|
|
Average Basic Shares Outstanding
|
0.35%
|
0.51%
|
0.93%
|
0.65%
|
0.78%
|
|
Average Diluted Shares Outstanding
|
0.13%
|
0.34%
|
1.47%
|
0.35%
|
0.60%
|
|
Dividend Per Share
|
168.89%
|
283.33%
|
300.00%
|
295.00%
|
350.00%
|
|
Payout Ratio
|
0.26%
|
1.15%
|
1.22%
|
1.60%
|
4.25%
|