|
06/30/2024
|
03/31/2024
|
12/31/2023
|
09/30/2023
|
06/30/2023
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
-77.87%
|
-66.97%
|
-23.92%
|
-18.67%
|
-60.90%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-77.87%
|
-66.97%
|
-23.92%
|
-18.67%
|
-60.90%
|
|
|
|
Operating Income
|
77.87%
|
66.97%
|
23.92%
|
18.67%
|
60.90%
|
|
Income Before Tax
|
177.49%
|
52.84%
|
36.78%
|
69.61%
|
70.95%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
177.49%
|
52.84%
|
36.78%
|
69.61%
|
70.95%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
177.49%
|
52.84%
|
36.78%
|
69.61%
|
70.95%
|
|
|
|
EBIT
|
77.87%
|
66.97%
|
23.92%
|
18.67%
|
60.90%
|
|
EBITDA
|
--
|
--
|
--
|
45.33%
|
70.62%
|
|
|
|
EPS Basic
|
181.82%
|
52.00%
|
36.36%
|
68.97%
|
71.79%
|
|
Normalized Basic EPS
|
71.43%
|
53.33%
|
35.71%
|
62.96%
|
70.83%
|
|
EPS Diluted
|
181.82%
|
52.00%
|
36.36%
|
68.97%
|
71.79%
|
|
Normalized Diluted EPS
|
71.43%
|
53.33%
|
35.71%
|
62.96%
|
70.83%
|
|
|
|
Average Basic Shares Outstanding
|
2.04%
|
0.00%
|
0.00%
|
-0.03%
|
0.26%
|
|
Average Diluted Shares Outstanding
|
2.04%
|
0.00%
|
0.00%
|
-0.03%
|
0.26%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|