|
06/30/2024
|
03/31/2024
|
12/31/2023
|
09/30/2023
|
06/30/2023
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
663.50K
|
857.40K
|
1.05M
|
1.11M
|
1.18M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
0.00
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
663.50K
|
857.40K
|
1.05M
|
1.11M
|
1.18M
|
|
|
|
Operating Income
|
-663.50K
|
-857.40K
|
-1.05M
|
-1.11M
|
-1.18M
|
|
Income Before Tax
|
-905.00K
|
-1.43M
|
-1.77M
|
-1.99M
|
-3.05M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-0.91
|
-1.43
|
-1.77
|
-1.99
|
-3.05
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-905.00K
|
-1.43M
|
-1.77M
|
-1.99M
|
-3.05M
|
|
|
|
EBIT
|
-663.50K
|
-857.40K
|
-1.05M
|
-1.11M
|
-1.18M
|
|
EBITDA
|
-216.10K
|
-359.80K
|
-543.20K
|
-691.10K
|
-870.30K
|
|
|
|
EPS Basic
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Basic EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.01
|
|
EPS Diluted
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Diluted EPS
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
1.06B
|
1.05B
|
1.05B
|
1.05B
|
1.05B
|
|
Average Diluted Shares Outstanding
|
1.06B
|
1.05B
|
1.05B
|
1.05B
|
1.05B
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|