|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
97.96%
|
97.24%
|
98.25%
|
79.93%
|
51.26%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
97.96%
|
97.24%
|
98.25%
|
79.93%
|
51.26%
|
|
|
|
Cost of Revenue
|
-98.18%
|
-91.36%
|
-98.54%
|
-98.27%
|
-96.61%
|
|
Gross Profit
|
97.96%
|
97.22%
|
98.26%
|
80.31%
|
52.59%
|
|
|
|
SG&A Expenses
|
-56.59%
|
-62.20%
|
-65.65%
|
-66.69%
|
-61.72%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-57.21%
|
-62.64%
|
-67.80%
|
-71.09%
|
-66.91%
|
|
|
|
Operating Income
|
92.92%
|
91.15%
|
94.81%
|
78.74%
|
53.96%
|
|
Income Before Tax
|
94.25%
|
99.25%
|
96.32%
|
75.97%
|
51.61%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
94.25%
|
99.25%
|
96.32%
|
75.97%
|
51.61%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
94.25%
|
99.25%
|
96.32%
|
75.97%
|
51.61%
|
|
|
|
EBIT
|
92.92%
|
91.15%
|
94.81%
|
78.74%
|
53.96%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
93.36%
|
99.28%
|
96.34%
|
79.60%
|
58.18%
|
|
Normalized Basic EPS
|
90.34%
|
94.73%
|
97.34%
|
80.52%
|
59.51%
|
|
EPS Diluted
|
92.59%
|
98.91%
|
95.86%
|
79.25%
|
57.69%
|
|
Normalized Diluted EPS
|
90.34%
|
94.73%
|
97.34%
|
80.52%
|
59.53%
|
|
|
|
Average Basic Shares Outstanding
|
-7.45%
|
-3.40%
|
0.84%
|
10.44%
|
13.40%
|
|
Average Diluted Shares Outstanding
|
-7.45%
|
-3.40%
|
0.87%
|
10.47%
|
13.11%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|