|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
10.27%
|
638.00%
|
95.40%
|
108.77%
|
-1,860.00%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.27%
|
638.00%
|
95.40%
|
108.77%
|
-1,860.00%
|
|
|
|
Cost of Revenue
|
--
|
--
|
-100.00%
|
-96.77%
|
-81.25%
|
|
Gross Profit
|
10.64%
|
638.00%
|
95.40%
|
108.73%
|
-1,279.44%
|
|
|
|
SG&A Expenses
|
-53.58%
|
-71.99%
|
-87.90%
|
-39.30%
|
-68.38%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-53.96%
|
-71.99%
|
-88.19%
|
-40.35%
|
-68.56%
|
|
|
|
Operating Income
|
24.80%
|
145.64%
|
95.01%
|
100.07%
|
8.36%
|
|
Income Before Tax
|
-119.73%
|
272.14%
|
93.96%
|
105.42%
|
53.75%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-119.73%
|
272.14%
|
93.96%
|
105.42%
|
53.75%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-119.73%
|
272.14%
|
93.96%
|
105.42%
|
53.75%
|
|
|
|
EBIT
|
24.80%
|
145.64%
|
95.01%
|
100.07%
|
8.36%
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-136.21%
|
284.62%
|
92.89%
|
105.42%
|
58.10%
|
|
Normalized Basic EPS
|
-125.71%
|
152.63%
|
95.54%
|
99.35%
|
65.91%
|
|
EPS Diluted
|
-146.91%
|
244.00%
|
92.89%
|
104.35%
|
59.50%
|
|
Normalized Diluted EPS
|
-125.71%
|
152.63%
|
95.54%
|
99.35%
|
65.91%
|
|
|
|
Average Basic Shares Outstanding
|
-7.19%
|
-7.10%
|
-15.10%
|
0.28%
|
10.62%
|
|
Average Diluted Shares Outstanding
|
-7.19%
|
-7.16%
|
-15.10%
|
0.34%
|
10.62%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|