|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-1.32M
|
369.00K
|
-605.00K
|
1.02M
|
-1.47M
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-1.32M
|
369.00K
|
-605.00K
|
1.02M
|
-1.47M
|
|
|
|
Cost of Revenue
|
--
|
--
|
0.00
|
1.00K
|
6.00K
|
|
Gross Profit
|
-1.32M
|
369.00K
|
-605.00K
|
1.02M
|
-1.48M
|
|
|
|
SG&A Expenses
|
337.00K
|
149.00K
|
88.00K
|
1.01M
|
726.00K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
337.00K
|
149.00K
|
88.00K
|
1.01M
|
732.00K
|
|
|
|
Operating Income
|
-1.66M
|
220.00K
|
-693.00K
|
10.00K
|
-2.20M
|
|
Income Before Tax
|
-2.82M
|
1.42M
|
-1.02M
|
645.00K
|
-1.28M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-2.82M
|
1.42M
|
-1.02M
|
645.00K
|
-1.28M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-2.82M
|
1.42M
|
-1.02M
|
645.00K
|
-1.28M
|
|
|
|
EBIT
|
-1.66M
|
220.00K
|
-693.00K
|
10.00K
|
-2.20M
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.06
|
0.03
|
-0.02
|
0.01
|
-0.02
|
|
Normalized Basic EPS
|
-0.02
|
0.00
|
-0.01
|
0.00
|
-0.01
|
|
EPS Diluted
|
-0.06
|
0.03
|
-0.02
|
0.01
|
-0.02
|
|
Normalized Diluted EPS
|
-0.02
|
0.00
|
-0.01
|
0.00
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
49.06M
|
49.06M
|
48.47M
|
52.58M
|
52.86M
|
|
Average Diluted Shares Outstanding
|
49.06M
|
49.06M
|
48.47M
|
52.61M
|
52.86M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|